KIRI INDUSTRIES LTD.

NSE : KIRIINDUSBSE : 532967ISIN CODE : INE415I01015Industry : Dyes & PigmentsHouse : Private
BSE542.0011.7 (+2.21 %)
PREV CLOSE ( ) 530.30
OPEN PRICE ( ) 529.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 23079
TODAY'S LOW / HIGH ( )521.35 550.15
52 WK LOW / HIGH ( )386.7 752.75
NSE541.9512.6 (+2.38 %)
PREV CLOSE( ) 529.35
OPEN PRICE ( ) 529.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 541.95 (1026)
VOLUME 677157
TODAY'S LOW / HIGH( ) 521.30 550.35
52 WK LOW / HIGH ( )387 740
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
7400.30
7086.40
9450.70
14969.10
9570.30
     Sales
7289.90
6943.40
9161.50
14733.80
9419.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
110.40
143.00
289.20
235.30
150.60
Less: Excise Duty
Net Sales
7400.30
7086.40
9450.70
14969.10
9570.30
EXPENDITURE :
Increase/Decrease in Stock
-35.40
-187.90
260.90
-545.40
-117.50
Raw Material Consumed
5067.30
5693.10
6490.00
10523.20
6027.50
     Opening Raw Materials
264.40
235.10
860.40
692.00
585.90
     Purchases Raw Materials
4490.40
4614.30
5692.30
10160.90
5721.00
     Closing Raw Materials
482.80
264.40
662.50
860.40
692.00
     Other Direct Purchases / Brought in cost
795.30
1108.10
599.70
530.80
412.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
958.70
856.80
1184.30
1515.50
942.70
     Electricity & Power
958.70
856.80
1184.30
1515.50
942.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
462.10
406.80
509.80
601.80
488.00
     Salaries, Wages & Bonus
403.60
351.90
438.90
526.00
427.20
     Contributions to EPF & Pension Funds
32.10
27.80
40.80
39.40
34.90
     Workmen and Staff Welfare Expenses
26.40
27.10
30.10
36.40
25.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
620.70
427.50
693.30
881.10
730.20
     Sub-contracted / Out sourced services
     Processing Charges
129.60
108.40
215.50
233.30
202.00
     Repairs and Maintenance
202.30
130.20
199.80
257.70
216.80
     Packing Material Consumed
81.20
60.80
152.50
218.50
155.30
     Other Mfg Exp
207.60
128.10
125.60
171.70
156.10
General and Administration Expenses
677.20
329.20
309.80
347.00
399.80
     Rent , Rates & Taxes
15.40
4.50
3.90
6.50
15.60
     Insurance
11.30
13.10
22.40
21.40
21.40
     Printing and stationery
1.70
1.10
1.30
1.30
0.80
     Professional and legal fees
592.10
263.80
231.40
263.60
318.60
     Traveling and conveyance
20.70
17.20
18.60
16.20
9.00
     Other Administration
56.60
46.70
50.80
54.20
43.40
Selling and Distribution Expenses
124.60
123.70
195.30
362.70
207.50
     Advertisement & Sales Promotion
12.50
5.40
12.30
9.60
10.90
     Sales Commissions & Incentives
16.80
37.30
51.50
97.30
68.40
     Freight and Forwarding
89.20
78.80
128.80
251.00
119.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
6.20
2.20
2.80
4.80
8.40
Miscellaneous Expenses
64.30
31.60
182.00
70.30
66.30
     Bad debts /advances written off
1.10
     Provision for doubtful debts
0.20
0.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
32.80
15.80
57.80
11.80
24.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
30.30
15.80
124.00
58.50
41.20
Less: Expenses Capitalised
Total Expenditure
7939.50
7680.70
9825.40
13756.30
8744.30
Operating Profit (Excl OI)
-539.30
-594.30
-374.80
1212.90
826.00
Other Income
1148.70
365.70
33.40
19.80
22.40
     Interest Received
56.20
14.50
33.40
18.40
22.30
     Dividend Received
940.00
332.10
0.10
     Profit on sale of Fixed Assets
0.70
0.00
0.10
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
151.90
19.10
0.00
1.40
0.00
Operating Profit
609.50
-228.70
-341.40
1232.70
848.30
Interest
1271.00
227.20
63.10
47.80
40.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
12.60
10.90
6.20
6.50
5.00
     Other Interest
1258.40
216.30
56.90
41.30
35.00
PBDT
-661.60
-455.90
-404.50
1184.90
808.20
Depreciation
445.30
455.90
488.80
501.70
461.30
Profit Before Taxation & Exceptional Items
-1106.90
-911.80
-893.30
683.20
347.00
Exceptional Income / Expenses
Profit Before Tax
2624.80
1663.50
1222.80
4041.80
2654.00
Provision for Tax
-22.60
1.20
156.30
154.10
129.20
     Current Income Tax
2.10
169.50
215.30
186.30
     Deferred Tax
-14.40
-33.90
-17.00
-61.20
-120.30
     Other taxes
-10.30
1.20
3.80
0.00
63.20
Profit After Tax
2647.40
1662.30
1066.40
3887.70
2524.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2647.40
1662.30
1066.60
3887.70
2524.80
Adjustments to PAT
Profit Balance B/F
22299.50
20974.70
19903.10
16024.90
13524.10
Appropriations
24946.90
22637.00
20969.70
19912.60
16048.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
947.00
337.50
-5.00
3.30
17.80
Equity Dividend %
Earnings Per Share
48.00
32.00
21.00
75.00
75.00
Adjusted EPS
48.00
32.00
21.00
75.00
75.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.