KIRI INDUSTRIES LTD.

NSE : KIRIINDUSBSE : 532967ISIN CODE : INE415I01015Industry : Dyes & PigmentsHouse : Private
BSE562.103 (+0.54 %)
PREV CLOSE ( ) 559.10
OPEN PRICE ( ) 562.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7829
TODAY'S LOW / HIGH ( )555.55 568.90
52 WK LOW / HIGH ( )316.55 752.75
NSE562.002.35 (+0.42 %)
PREV CLOSE( ) 559.65
OPEN PRICE ( ) 560.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 562.00 (1219)
VOLUME 227779
TODAY'S LOW / HIGH( ) 555.40 568.95
52 WK LOW / HIGH ( )315.05 740
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
9492.10
9450.70
14969.10
9570.30
13053.90
     Sales
9304.40
9161.50
14733.80
9419.70
12678.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
187.70
289.20
235.30
150.60
375.80
Less: Excise Duty
Net Sales
9492.10
9450.70
14969.10
9570.30
13053.90
EXPENDITURE :
Increase/Decrease in Stock
-189.00
260.90
-545.40
-117.50
35.10
Raw Material Consumed
7115.80
6490.00
10523.20
6027.50
7923.70
     Opening Raw Materials
662.50
860.40
692.00
585.90
747.20
     Purchases Raw Materials
5769.10
5692.30
10160.90
5721.00
7328.50
     Closing Raw Materials
514.80
662.50
860.40
692.00
585.90
     Other Direct Purchases / Brought in cost
1199.00
599.70
530.80
412.50
433.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1042.10
1184.30
1515.50
942.70
1115.10
     Electricity & Power
1042.10
1184.30
1515.50
942.70
1115.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
482.20
509.80
601.80
488.00
488.40
     Salaries, Wages & Bonus
421.80
438.90
526.00
427.20
431.00
     Contributions to EPF & Pension Funds
32.10
40.80
39.40
34.90
30.50
     Workmen and Staff Welfare Expenses
28.20
30.10
36.40
25.90
26.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
613.70
693.30
881.10
730.20
891.50
     Sub-contracted / Out sourced services
     Processing Charges
185.50
215.50
233.30
202.00
203.90
     Repairs and Maintenance
172.20
199.80
257.70
216.80
391.00
     Packing Material Consumed
117.10
152.50
218.50
155.30
169.30
     Other Mfg Exp
138.90
125.60
171.70
156.10
127.30
General and Administration Expenses
347.30
309.80
347.00
399.80
383.30
     Rent , Rates & Taxes
4.80
3.90
6.50
15.60
9.40
     Insurance
19.90
22.40
21.40
21.40
26.00
     Printing and stationery
1.50
1.30
1.30
0.80
0.70
     Professional and legal fees
265.90
231.40
263.60
318.60
279.10
     Traveling and conveyance
21.90
18.60
16.20
9.00
32.80
     Other Administration
55.10
50.80
54.20
43.40
68.00
Selling and Distribution Expenses
153.50
195.30
362.70
207.50
287.20
     Advertisement & Sales Promotion
9.00
12.30
9.60
10.90
46.00
     Sales Commissions & Incentives
41.40
51.50
97.30
68.40
50.30
     Freight and Forwarding
100.40
128.80
251.00
119.80
167.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.80
2.80
4.80
8.40
23.10
Miscellaneous Expenses
48.00
182.00
70.30
66.30
69.10
     Bad debts /advances written off
     Provision for doubtful debts
0.20
0.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
15.80
57.80
11.80
24.70
22.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
32.20
124.00
58.50
41.20
46.30
Less: Expenses Capitalised
Total Expenditure
9613.60
9825.40
13756.30
8744.30
11193.30
Operating Profit (Excl OI)
-121.50
-374.80
1212.90
826.00
1860.60
Other Income
86.70
33.40
19.80
22.40
52.90
     Interest Received
67.00
33.40
18.40
22.30
46.90
     Dividend Received
0.10
0.10
     Profit on sale of Fixed Assets
0.60
0.00
0.10
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
19.10
0.00
1.40
0.00
5.90
Operating Profit
-34.80
-341.40
1232.70
848.30
1913.40
Interest
228.20
63.10
47.80
40.10
48.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
11.90
6.20
6.50
5.00
11.00
     Other Interest
216.40
56.90
41.30
35.00
37.30
PBDT
-263.00
-404.50
1184.90
808.20
1865.10
Depreciation
486.40
488.80
501.70
461.30
444.00
Profit Before Taxation & Exceptional Items
-749.40
-893.30
683.20
347.00
1421.10
Exceptional Income / Expenses
Profit Before Tax
1459.80
1222.80
4041.80
2654.00
4019.20
Provision for Tax
129.60
156.30
154.10
129.20
264.10
     Current Income Tax
128.90
169.50
215.30
186.30
324.10
     Deferred Tax
-34.50
-17.00
-61.20
-120.30
63.10
     Other taxes
35.10
3.80
0.00
63.20
-123.00
Profit After Tax
1330.20
1066.40
3887.70
2524.80
3755.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.10
Share of Associate
Other Consolidated Items
-5.20
Consolidated Net Profit
1330.20
1066.60
3887.70
2524.80
3749.90
Adjustments to PAT
Profit Balance B/F
20974.70
19903.10
16024.90
13524.10
9856.00
Appropriations
22304.90
20969.70
19912.60
16048.80
13605.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5.40
-5.00
3.30
17.80
75.60
Equity Dividend %
5.00
Earnings Per Share
26.00
21.00
75.00
75.00
112.00
Adjusted EPS
26.00
21.00
75.00
75.00
112.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.