Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
13951.00
10874.00
10809.00
8594.00
6523.00
Sales
12963.00
10063.00
9942.00
7771.00
6009.00
Job Work/ Contract Receipts
Processing Charges / Service Income
34.00
50.00
167.00
258.00
200.00
Revenue from property development
Other Operational Income
955.00
761.00
700.00
565.00
313.00
Net Sales
13951.00
10874.00
10809.00
8594.00
6523.00
Increase/Decrease in Stock
-64.00
304.00
-25.00
-892.00
-25.00
Raw Material Consumed
5853.00
4208.00
4883.00
4433.00
2723.00
Opening Raw Materials
488.00
480.00
903.00
673.00
515.00
Purchases Raw Materials
5430.00
3236.00
3145.00
3215.00
1940.00
Closing Raw Materials
1066.00
488.00
480.00
903.00
673.00
Other Direct Purchases / Brought in cost
1001.00
980.00
1315.00
1449.00
940.00
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
486.00
415.00
350.00
342.00
276.00
Electricity & Power
486.00
415.00
350.00
342.00
276.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3462.00
2608.00
2387.00
1903.00
1492.00
Salaries, Wages & Bonus
2798.00
2075.00
1912.00
1553.00
1251.00
Contributions to EPF & Pension Funds
251.00
219.00
192.00
118.00
89.00
Workmen and Staff Welfare Expenses
409.00
314.00
283.00
232.00
152.00
Other Employees Cost
4.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1497.00
1081.00
1142.00
957.00
715.00
Sub-contracted / Out sourced services
Processing Charges
146.00
134.00
98.00
76.00
58.00
Repairs and Maintenance
212.00
187.00
225.00
150.00
93.00
Packing Material Consumed
Other Mfg Exp
1139.00
760.00
820.00
731.00
565.00
General and Administration Expenses
341.00
281.00
293.00
181.00
135.00
Rent , Rates & Taxes
159.00
143.00
138.00
89.00
67.00
Insurance
21.00
15.00
20.00
17.00
16.00
Printing and stationery
19.00
13.00
13.00
12.00
8.00
Professional and legal fees
48.00
47.00
61.00
28.00
18.00
Traveling and conveyance
78.00
55.00
54.00
30.00
20.00
Other Administration
95.00
63.00
62.00
36.00
25.00
Selling and Distribution Expenses
339.00
214.00
140.00
148.00
97.00
Advertisement & Sales Promotion
43.00
33.00
22.00
12.00
11.00
Sales Commissions & Incentives
12.00
12.00
3.00
7.00
3.00
Freight and Forwarding
285.00
170.00
114.00
124.00
78.00
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
5.00
5.00
Miscellaneous Expenses
158.00
211.00
189.00
72.00
87.00
Bad debts /advances written off
4.00
9.00
6.00
6.00
37.00
Provision for doubtful debts
4.00
Losson disposal of fixed assets(net)
3.00
3.00
5.00
4.00
2.00
Losson foreign exchange fluctuations
10.00
103.00
8.00
12.00
Losson sale of non-trade current investments
Other Miscellaneous Expenses
141.00
97.00
178.00
49.00
36.00
Less: Expenses Capitalised
Total Expenditure
12073.00
9322.00
9357.00
7144.00
5499.00
Operating Profit (Excl OI)
1878.00
1551.00
1451.00
1450.00
1024.00
Other Income
122.00
205.00
204.00
172.00
34.00
Interest Received
30.00
42.00
23.00
10.00
10.00
Dividend Received
1.00
0.00
3.00
1.00
Profit on sale of Fixed Assets
Profits on sale of Investments
9.00
105.00
7.00
3.00
Provision Written Back
27.00
67.00
20.00
Foreign Exchange Gains
73.00
15.00
173.00
87.00
1.00
Others
10.00
16.00
1.00
1.00
2.00
Operating Profit
2000.00
1756.00
1655.00
1622.00
1058.00
Interest
335.00
202.00
186.00
128.00
143.00
InterestonDebenture / Bonds
Interest on Term Loan
198.00
112.00
94.00
72.00
79.00
Intereston Fixed deposits
1.00
1.00
1.00
1.00
1.00
Bank Charges etc
100.00
64.00
54.00
26.00
22.00
Other Interest
36.00
25.00
37.00
30.00
40.00
PBDT
1665.00
1554.00
1469.00
1494.00
914.00
Depreciation
433.00
378.00
362.00
346.00
323.00
Profit Before Taxation & Exceptional Items
1232.00
1176.00
1108.00
1148.00
591.00
Exceptional Income / Expenses
Profit Before Tax
1232.00
1176.00
1108.00
1148.00
591.00
Provision for Tax
281.00
280.00
283.00
301.00
160.00
Current Income Tax
359.00
310.00
302.00
292.00
167.00
Deferred Tax
-102.00
-23.00
-17.00
27.00
-12.00
Other taxes
24.00
-7.00
-3.00
-18.00
5.00
Profit After Tax
951.00
896.00
825.00
847.00
432.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-1.00
0.00
1.00
0.00
Consolidated Net Profit
951.00
896.00
825.00
848.00
432.00
Profit Balance B/F
5059.00
4239.00
3472.00
2682.00
2250.00
Appropriations
6010.00
5134.00
4296.00
3529.00
2682.00
Other Appropriation
75.00
52.00
58.00
Equity Dividend %
20.00
30.00
23.00
Earnings Per Share
38.00
36.00
33.00
33.00
17.00
Adjusted EPS
38.00
36.00
33.00
33.00
17.00