CRAYONS ADVERTISING LTD.

NSE : CRAYONSBSE : ISIN CODE : INE0OFK01019Industry : Advertising & MediaHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE48.402.3 (+4.99 %)
PREV CLOSE( ) 46.10
OPEN PRICE ( ) 48.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3000
TODAY'S LOW / HIGH( ) 48.15 48.40
52 WK LOW / HIGH ( )42.15 147.8
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
2339.20
1694.98
2382.93
2004.24
2230.21
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2339.20
1694.98
2382.93
2004.24
2230.21
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
2339.20
1694.98
2382.93
2004.24
2230.21
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
1430.90
2090.15
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
1430.90
2090.15
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
8.30
5.71
6.13
6.37
5.76
     Electricity & Power
8.30
5.71
6.13
6.37
5.76
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
149.20
112.03
116.69
112.81
114.90
     Salaries, Wages & Bonus
142.10
105.30
110.37
106.46
104.24
     Contributions to EPF & Pension Funds
1.20
1.13
1.07
1.07
5.32
     Workmen and Staff Welfare Expenses
6.00
5.60
5.26
5.28
5.35
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
4.10
7.61
8.30
1671.70
1921.63
     Sub-contracted / Out sourced services
     Processing Charges
1662.80
1915.45
     Repairs and Maintenance
7.61
8.30
8.90
6.19
     Packing Material Consumed
     Other Mfg Exp
4.10
0.00
0.00
0.00
0.00
General and Administration Expenses
110.80
86.29
93.79
84.97
119.27
     Rent , Rates & Taxes
24.70
19.97
18.86
18.57
18.15
     Insurance
0.80
0.87
0.71
0.75
0.75
     Printing and stationery
1.90
2.27
2.37
2.55
2.84
     Professional and legal fees
55.20
43.41
54.01
46.60
72.20
     Traveling and conveyance
14.30
14.82
11.74
10.51
17.87
     Other Administration
28.10
19.76
17.83
16.51
25.33
Selling and Distribution Expenses
1828.90
20.80
10.78
13.63
20.52
     Advertisement & Sales Promotion
1822.70
5.98
6.50
9.08
9.55
     Sales Commissions & Incentives
6.20
13.08
2.02
1.55
8.04
     Freight and Forwarding
1.73
2.25
3.00
2.94
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
24.50
1.72
6.86
72.85
2.85
     Bad debts /advances written off
1.31
2.85
32.63
2.62
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.16
0.31
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
7.00
     Other Miscellaneous Expenses
17.60
0.26
3.70
40.22
0.23
Less: Expenses Capitalised
Total Expenditure
2125.70
1665.05
2332.70
1962.35
2184.94
Operating Profit (Excl OI)
213.50
29.93
50.24
41.89
45.27
Other Income
44.20
20.48
5.18
17.62
6.95
     Interest Received
34.50
6.37
0.65
7.67
0.80
     Dividend Received
0.00
0.00
0.01
     Profit on sale of Fixed Assets
0.00
0.65
0.47
0.33
0.43
     Profits on sale of Investments
2.91
     Provision Written Back
0.10
6.91
2.86
     Foreign Exchange Gains
0.05
0.14
     Others
9.60
10.50
3.92
2.70
2.85
Operating Profit
257.70
50.41
55.42
59.51
52.22
Interest
9.50
28.42
28.24
28.60
24.91
     InterestonDebenture / Bonds
     Interest on Term Loan
7.00
26.70
26.97
27.83
21.99
     Intereston Fixed deposits
     Bank Charges etc
0.80
1.72
1.27
0.73
2.91
     Other Interest
1.70
0.00
0.00
0.03
0.00
PBDT
248.20
21.99
27.18
30.91
27.31
Depreciation
14.10
18.12
15.39
21.27
24.04
Profit Before Taxation & Exceptional Items
234.10
3.87
11.79
9.64
3.27
Exceptional Income / Expenses
Profit Before Tax
234.10
3.87
11.79
9.64
3.27
Provision for Tax
62.20
2.04
4.39
5.83
6.44
     Current Income Tax
63.00
2.34
3.91
3.45
4.09
     Deferred Tax
-0.10
-0.36
0.26
0.64
-3.34
     Other taxes
-0.70
0.06
0.23
1.75
5.69
Profit After Tax
171.90
1.83
7.40
3.81
-3.17
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.90
0.10
0.09
0.12
0.12
Share of Associate
6.50
0.06
0.00
0.00
Other Consolidated Items
Consolidated Net Profit
175.50
1.99
7.49
3.93
-3.05
Adjustments to PAT
0.56
2.26
0.50
Profit Balance B/F
355.60
290.83
281.08
276.65
280.90
Appropriations
531.10
293.38
290.83
281.08
277.84
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.19
Equity Dividend %
Earnings Per Share
7.00
1.00
3.00
2.00
-1.00
Adjusted EPS
7.00
0.00
0.00
0.00
0.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.