CRAYONS ADVERTISING LTD.

NSE : CRAYONSBSE : ISIN CODE : INE0OFK01019Industry : Advertising & MediaHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE48.20-0.1 (-0.21 %)
PREV CLOSE( ) 48.30
OPEN PRICE ( ) 48.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1000
TODAY'S LOW / HIGH( ) 48.20 48.20
52 WK LOW / HIGH ( )42 113.9
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
2340.30
2339.20
1694.98
2382.93
2004.24
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2340.30
2339.20
1694.98
2382.93
2004.24
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
2340.30
2339.20
1694.98
2382.93
2004.24
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
1430.90
2090.15
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
1430.90
2090.15
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
10.40
8.30
5.71
6.13
6.37
     Electricity & Power
10.40
8.30
5.71
6.13
6.37
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
160.10
149.20
112.03
116.69
112.81
     Salaries, Wages & Bonus
150.80
142.10
105.30
110.37
106.46
     Contributions to EPF & Pension Funds
2.70
1.20
1.13
1.07
1.07
     Workmen and Staff Welfare Expenses
6.60
6.00
5.60
5.26
5.28
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
7.00
6.40
7.61
8.30
1671.70
     Sub-contracted / Out sourced services
     Processing Charges
1662.80
     Repairs and Maintenance
7.00
6.40
7.61
8.30
8.90
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
107.70
104.40
86.29
93.79
84.97
     Rent , Rates & Taxes
27.40
24.70
19.97
18.86
18.57
     Insurance
1.50
0.80
0.87
0.71
0.75
     Printing and stationery
1.90
1.90
2.27
2.37
2.55
     Professional and legal fees
48.40
55.20
43.41
54.01
46.60
     Traveling and conveyance
14.00
14.30
14.82
11.74
10.51
     Other Administration
28.50
21.70
19.76
17.83
16.51
Selling and Distribution Expenses
1949.20
1832.90
20.80
10.78
13.63
     Advertisement & Sales Promotion
1939.60
1822.70
5.98
6.50
9.08
     Sales Commissions & Incentives
3.00
6.20
13.08
2.02
1.55
     Freight and Forwarding
4.00
4.10
1.73
2.25
3.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.60
0.00
0.00
0.00
0.00
Miscellaneous Expenses
26.50
24.50
1.72
6.86
72.85
     Bad debts /advances written off
1.31
2.85
32.63
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
7.00
0.16
0.31
     Losson foreign exchange fluctuations
1.50
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
25.00
17.60
0.26
3.70
40.22
Less: Expenses Capitalised
Total Expenditure
2260.80
2125.70
1665.05
2332.70
1962.35
Operating Profit (Excl OI)
79.40
213.50
29.93
50.24
41.89
Other Income
55.60
44.20
20.48
5.18
17.62
     Interest Received
35.30
34.50
6.37
0.65
7.67
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
0.90
0.00
0.65
0.47
0.33
     Profits on sale of Investments
1.90
2.91
     Provision Written Back
5.90
0.10
6.91
     Foreign Exchange Gains
0.05
0.14
     Others
11.70
9.60
10.50
3.92
2.70
Operating Profit
135.10
257.70
50.41
55.42
59.51
Interest
8.80
9.50
28.42
28.24
28.60
     InterestonDebenture / Bonds
     Interest on Term Loan
7.00
7.60
26.70
26.97
27.83
     Intereston Fixed deposits
     Bank Charges etc
1.10
0.80
1.72
1.27
0.73
     Other Interest
0.60
1.00
0.00
0.00
0.03
PBDT
126.30
248.20
21.99
27.18
30.91
Depreciation
24.60
14.10
18.12
15.39
21.27
Profit Before Taxation & Exceptional Items
101.70
234.10
3.87
11.79
9.64
Exceptional Income / Expenses
Profit Before Tax
101.70
234.10
3.87
11.79
9.64
Provision for Tax
27.10
62.20
2.04
4.39
5.83
     Current Income Tax
28.80
63.00
2.34
3.91
3.45
     Deferred Tax
-1.70
-0.10
-0.36
0.26
0.64
     Other taxes
0.00
-0.70
0.06
0.23
1.75
Profit After Tax
74.60
171.90
1.83
7.40
3.81
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.30
-2.90
0.10
0.09
0.12
Share of Associate
38.20
6.50
0.06
0.00
0.00
Other Consolidated Items
Consolidated Net Profit
109.40
175.50
1.99
7.49
3.93
Adjustments to PAT
0.56
2.26
0.50
Profit Balance B/F
524.60
355.60
290.83
281.08
276.65
Appropriations
634.00
531.10
293.38
290.83
281.08
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
4.00
7.00
1.00
3.00
2.00
Adjusted EPS
4.00
7.00
0.00
0.00
0.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.