THYROCARE TECHNOLOGIES LTD.

NSE : THYROCAREBSE : 539871ISIN CODE : INE594H01019Industry : Hospital & Healthcare ServicesHouse : MNC
BSE1289.3524.5 (+1.94 %)
PREV CLOSE ( ) 1264.85
OPEN PRICE ( ) 1277.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10647
TODAY'S LOW / HIGH ( )1263.00 1297.45
52 WK LOW / HIGH ( )658 1434.3
NSE1290.1024.8 (+1.96 %)
PREV CLOSE( ) 1265.30
OPEN PRICE ( ) 1255.00
BID PRICE (QTY) 1290.10 (1)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 166351
TODAY'S LOW / HIGH( ) 1255.00 1298.80
52 WK LOW / HIGH ( )658 1435
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME:
  
  
  
  
  
Operating Income
6870.00
5720.00
5270.00
5890.00
4950.00
     Income from Medical Services
160.00
100.00
110.00
90.00
40.00
     Income from Diagnostic centre
6650.00
5580.00
5070.00
5730.00
4850.00
     Pharmacy / Optical Income
     Less: Concession / Free Treatment
     Other Operational Income
70.00
40.00
90.00
70.00
60.00
Less: Excise Duty
Operating Income (Net)
6870.00
5720.00
5270.00
5890.00
4950.00
EXPENDITURE :
Increase/Decrease in Stock
10.00
0.00
0.00
-10.00
0.00
Cost of Medicines and Consumables
1900.00
1670.00
1630.00
1710.00
1640.00
     Opening Raw Materials
460.00
270.00
230.00
230.00
200.00
     Purchases Raw Materials
1890.00
1840.00
1600.00
1670.00
1650.00
     Closing Raw Materials
470.00
460.00
270.00
230.00
230.00
     Other Direct Purchases / Brought in cost
20.00
20.00
60.00
40.00
10.00
     Others raw material cost
40.00
50.00
120.00
90.00
30.00
Power & Fuel Cost
120.00
100.00
110.00
80.00
80.00
     Electricity & Power
120.00
100.00
110.00
80.00
80.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1270.00
1080.00
1060.00
610.00
580.00
     Salaries, Wages & Bonus
940.00
820.00
750.00
550.00
460.00
     Contributions to EPF & Pension Funds
50.00
50.00
50.00
40.00
40.00
     Workmen and Staff Welfare Expenses
30.00
40.00
20.00
20.00
20.00
     Other Employees Cost
250.00
180.00
240.00
0.00
60.00
Hospital Operation Expenses
790.00
620.00
190.00
150.00
100.00
     House Keeping Expenses
     Consultant / Inhouse Fees
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
     Processing Charges
60.00
40.00
30.00
30.00
10.00
     Packing Material Consumed
     Repairs and Maintenance
240.00
220.00
150.00
110.00
80.00
     Other Operating Expenses
490.00
360.00
10.00
10.00
0.00
Selling, Administration and Other Expenses
830.00
730.00
920.00
840.00
770.00
     Rent , Rates & Taxes
30.00
60.00
70.00
50.00
30.00
     Insurance
20.00
20.00
10.00
10.00
0.00
     Printing and stationery
20.00
20.00
30.00
30.00
20.00
     Professional and legal fees
290.00
260.00
170.00
110.00
90.00
     Advertisement & Sales Promotion
190.00
170.00
60.00
50.00
60.00
     Brokerage, Commissions & Incentives
180.00
140.00
130.00
160.00
180.00
     Freight outwards
     Other Administration expenses
100.00
80.00
460.00
440.00
380.00
Miscellaneous Expenses
50.00
130.00
130.00
160.00
80.00
     Bad debts /advances written off
     Provision for doubtful debts
10.00
90.00
100.00
100.00
0.00
     Losson disposal of fixed assets(net)
10.00
10.00
     Losson foreign exchange fluctuations
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
40.00
40.00
20.00
50.00
70.00
Less: Expenses Capitalised
Total Expenditure
4960.00
4330.00
4040.00
3530.00
3230.00
Operating Profit (Excl OI)
1910.00
1390.00
1230.00
2360.00
1710.00
Other Income
150.00
90.00
80.00
290.00
120.00
     Interest Received
50.00
30.00
10.00
10.00
10.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
10.00
190.00
40.00
     Profits on sale of Investments
80.00
0.00
70.00
40.00
     Foreign Exchange Gains
0.00
0.00
     Provision Written Back
     Others
20.00
70.00
60.00
20.00
40.00
Operating Profit
2060.00
1480.00
1310.00
2650.00
1840.00
Interest
40.00
60.00
50.00
30.00
10.00
     InterestonDebenture / Bonds
     Interest on Term Loan
0.00
20.00
     Intereston Fixed deposits
     Bank Charges etc
10.00
10.00
20.00
10.00
     Other Interest
30.00
20.00
20.00
20.00
10.00
PBDT
2020.00
1430.00
1260.00
2620.00
1830.00
Depreciation
550.00
470.00
390.00
340.00
300.00
Profit Before Taxation & Exceptional Items
1470.00
960.00
870.00
2280.00
1530.00
Exceptional Income / Expenses
Profit Before Tax
1450.00
960.00
890.00
2280.00
1520.00
Provision for Tax
550.00
260.00
240.00
520.00
390.00
     Current Income Tax
480.00
320.00
310.00
560.00
440.00
     Deferred Tax
70.00
-40.00
-60.00
-50.00
-50.00
     Other taxes
0.00
-20.00
-10.00
10.00
0.00
Profit After Tax
910.00
690.00
640.00
1760.00
1130.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.00
10.00
0.00
Share of Associate
Other Consolidated Items
-10.00
0.00
20.00
0.00
-10.00
Consolidated Net Profit
910.00
710.00
660.00
1760.00
1120.00
Adjustments to PAT
Profit Balance B/F
3190.00
3430.00
3570.00
2600.00
2010.00
Appropriations
4100.00
4140.00
4230.00
4360.00
3130.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
950.00
950.00
790.00
790.00
Equity Dividend %
210.00
180.00
150.00
250.00
Earnings Per Share
17.00
13.00
12.00
33.00
21.00
Adjusted EPS
17.00
13.00
12.00
33.00
21.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.