TEAMLEASE SERVICES LTD.

NSE : TEAMLEASEBSE : 539658ISIN CODE : INE985S01024Industry : Professional ServicesHouse : Private
BSE1795.1515.65 (+0.88 %)
PREV CLOSE ( ) 1779.50
OPEN PRICE ( ) 1780.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 404
TODAY'S LOW / HIGH ( )1780.05 1805.75
52 WK LOW / HIGH ( )1641.6 3100.2
NSE1798.4014.3 (+0.8 %)
PREV CLOSE( ) 1784.10
OPEN PRICE ( ) 1784.10
BID PRICE (QTY) 1798.40 (496)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 36599
TODAY'S LOW / HIGH( ) 1784.10 1828.00
52 WK LOW / HIGH ( )1641.2 3103
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
111560.00
93220.00
78700.00
64798.20
48814.60
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
110930.00
93120.00
78600.00
64377.30
48500.20
     Revenue from property development
     Other Operational Income
630.00
100.00
100.00
420.90
314.30
Less: Excise Duty
Net Sales
111560.00
93220.00
78700.00
64798.20
48814.60
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
30.00
30.00
30.00
27.70
25.20
     Electricity & Power
30.00
30.00
30.00
27.70
25.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
106230.00
89060.00
75700.00
61807.30
46869.80
     Salaries, Wages & Bonus
98670.00
82580.00
70050.00
57117.00
43175.50
     Contributions to EPF & Pension Funds
6950.00
5910.00
5000.00
4085.50
3283.40
     Workmen and Staff Welfare Expenses
550.00
560.00
560.00
510.40
350.20
     Other Employees Cost
60.00
10.00
90.00
94.40
60.70
Other Manufacturing Expenses
2740.00
1550.00
180.00
133.00
117.60
     Sub-contracted / Out sourced services
2500.00
1350.00
     Processing Charges
     Repairs and Maintenance
240.00
200.00
180.00
133.00
117.60
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
640.00
830.00
1260.00
1153.10
499.90
     Rent , Rates & Taxes
130.00
140.00
180.00
165.70
157.60
     Insurance
0.00
10.00
20.00
22.10
6.70
     Printing and stationery
50.00
50.00
50.00
36.10
37.80
     Professional and legal fees
220.00
250.00
510.00
493.40
144.60
     Traveling and conveyance
140.00
110.00
100.00
72.60
53.10
     Other Administration
230.00
370.00
500.00
435.80
153.20
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
550.00
460.00
330.00
309.80
578.20
     Bad debts /advances written off
50.00
50.00
64.30
337.20
     Provision for doubtful debts
120.00
60.00
20.00
14.30
     Losson disposal of fixed assets(net)
0.00
0.00
0.00
     Losson foreign exchange fluctuations
0.00
0.00
3.00
2.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
420.00
350.00
260.00
242.50
224.00
Less: Expenses Capitalised
Total Expenditure
110180.00
91930.00
77500.00
63430.90
48090.60
Operating Profit (Excl OI)
1380.00
1290.00
1200.00
1367.30
723.90
Other Income
450.00
480.00
460.00
253.60
608.30
     Interest Received
320.00
280.00
110.00
60.40
155.20
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
     Provision Written Back
50.00
110.00
220.00
125.20
157.40
     Foreign Exchange Gains
0.00
     Others
80.00
90.00
130.00
68.10
295.80
Operating Profit
1830.00
1770.00
1660.00
1621.00
1332.30
Interest
150.00
100.00
60.00
39.70
69.00
     InterestonDebenture / Bonds
     Interest on Term Loan
70.00
30.00
0.00
1.60
29.60
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
80.00
70.00
50.00
38.10
39.40
PBDT
1680.00
1670.00
1610.00
1581.30
1263.30
Depreciation
540.00
530.00
430.00
407.90
337.10
Profit Before Taxation & Exceptional Items
1140.00
1140.00
1170.00
1173.40
926.20
Exceptional Income / Expenses
40.00
-20.00
-717.80
-30.00
Profit Before Tax
1150.00
1180.00
1150.00
455.60
885.40
Provision for Tax
40.00
50.00
30.00
61.10
100.60
     Current Income Tax
70.00
70.00
60.00
33.40
25.40
     Deferred Tax
-40.00
-30.00
-40.00
28.20
60.60
     Other taxes
10.00
0.00
10.00
-0.50
14.70
Profit After Tax
1100.00
1130.00
1120.00
394.50
784.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-20.00
-10.00
0.00
-10.30
-9.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1090.00
1120.00
1110.00
384.30
775.00
Adjustments to PAT
Profit Balance B/F
6290.00
5380.00
4250.00
3865.00
3072.10
Appropriations
7380.00
6500.00
5360.00
4249.30
3847.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.00
200.00
-10.00
0.40
-17.90
Equity Dividend %
Earnings Per Share
65.00
67.00
65.00
22.00
45.00
Adjusted EPS
65.00
67.00
65.00
22.00
45.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.