TEAMLEASE SERVICES LTD.

NSE : TEAMLEASEBSE : 539658ISIN CODE : INE985S01024Industry : Professional ServicesHouse : Private
BSE1851.5025.35 (+1.39 %)
PREV CLOSE ( ) 1826.15
OPEN PRICE ( ) 1833.90
BID PRICE (QTY) 1848.60 (6)
OFFER PRICE (QTY) 1851.65 (1)
VOLUME 748
TODAY'S LOW / HIGH ( )1831.10 1855.00
52 WK LOW / HIGH ( )1641.6 3300.7
NSE1852.2026.2 (+1.43 %)
PREV CLOSE( ) 1826.00
OPEN PRICE ( ) 1844.00
BID PRICE (QTY) 1852.20 (4)
OFFER PRICE (QTY) 1853.90 (19)
VOLUME 11007
TODAY'S LOW / HIGH( ) 1826.20 1855.30
52 WK LOW / HIGH ( )1641.2 3302.95
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
93220.00
78700.00
64798.20
48814.60
52007.20
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
93120.00
78600.00
64377.30
48500.20
51184.20
     Revenue from property development
     Other Operational Income
100.00
100.00
420.90
314.30
823.00
Less: Excise Duty
Net Sales
93220.00
78700.00
64798.20
48814.60
52007.20
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
30.00
30.00
27.70
25.20
36.80
     Electricity & Power
30.00
30.00
27.70
25.20
36.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
89800.00
75700.00
61807.30
46869.80
49364.80
     Salaries, Wages & Bonus
83280.00
70050.00
57117.00
43175.50
45368.90
     Contributions to EPF & Pension Funds
5910.00
5000.00
4085.50
3283.40
3588.70
     Workmen and Staff Welfare Expenses
550.00
560.00
510.40
350.20
331.60
     Other Employees Cost
50.00
90.00
94.40
60.70
75.60
Other Manufacturing Expenses
200.00
180.00
133.00
117.60
129.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
200.00
180.00
133.00
117.60
129.90
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1430.00
1260.00
1153.10
499.90
1033.10
     Rent , Rates & Taxes
140.00
180.00
165.70
157.60
170.10
     Insurance
10.00
20.00
22.10
6.70
5.30
     Printing and stationery
50.00
50.00
36.10
37.80
47.90
     Professional and legal fees
820.00
510.00
493.40
144.60
223.00
     Traveling and conveyance
110.00
100.00
72.60
53.10
187.90
     Other Administration
410.00
500.00
435.80
153.20
586.90
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
470.00
330.00
309.80
578.20
514.20
     Bad debts /advances written off
50.00
50.00
64.30
337.20
113.70
     Provision for doubtful debts
60.00
20.00
14.30
25.20
     Losson disposal of fixed assets(net)
0.00
0.00
0.00
0.80
     Losson foreign exchange fluctuations
0.00
3.00
2.60
0.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
360.00
260.00
242.50
224.00
374.00
Less: Expenses Capitalised
Total Expenditure
91930.00
77500.00
63430.90
48090.60
51078.70
Operating Profit (Excl OI)
1290.00
1200.00
1367.30
723.90
928.50
Other Income
480.00
460.00
253.60
608.30
330.80
     Interest Received
280.00
110.00
60.40
155.20
124.80
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
110.00
220.00
125.20
157.40
190.10
     Foreign Exchange Gains
0.00
     Others
90.00
130.00
68.10
295.80
16.00
Operating Profit
1770.00
1660.00
1621.00
1332.30
1259.40
Interest
100.00
60.00
39.70
69.00
122.90
     InterestonDebenture / Bonds
     Interest on Term Loan
30.00
0.00
1.60
29.60
66.80
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
80.00
50.00
38.10
39.40
56.00
PBDT
1670.00
1610.00
1581.30
1263.30
1136.50
Depreciation
530.00
430.00
407.90
337.10
285.90
Profit Before Taxation & Exceptional Items
1140.00
1170.00
1173.40
926.20
850.60
Exceptional Income / Expenses
40.00
-20.00
-717.80
-30.00
Profit Before Tax
1180.00
1150.00
455.60
885.40
829.70
Provision for Tax
50.00
30.00
61.10
100.60
480.00
     Current Income Tax
70.00
60.00
33.40
25.40
20.00
     Deferred Tax
-30.00
-40.00
28.20
60.60
-42.80
     Other taxes
0.00
10.00
-0.50
14.70
502.80
Profit After Tax
1130.00
1120.00
394.50
784.70
349.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.00
0.00
-10.30
-9.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1120.00
1110.00
384.30
775.00
349.80
Adjustments to PAT
Profit Balance B/F
5380.00
4250.00
3865.00
3072.10
2768.90
Appropriations
6500.00
5360.00
4249.30
3847.10
3118.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
200.00
-10.00
0.40
-17.90
46.50
Equity Dividend %
Earnings Per Share
67.00
65.00
22.00
45.00
20.00
Adjusted EPS
67.00
65.00
22.00
45.00
20.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.