KRISHNA INSTITUTE OF MEDICAL SCIENCES LTD

NSE : KIMSBSE : 543308ISIN CODE : INE967H01025Industry : Hospital & Healthcare ServicesHouse : Private
BSE745.3014.15 (+1.94 %)
PREV CLOSE ( ) 731.15
OPEN PRICE ( ) 731.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 23521
TODAY'S LOW / HIGH ( )724.50 749.60
52 WK LOW / HIGH ( )449.62 798
NSE745.0513.85 (+1.89 %)
PREV CLOSE( ) 731.20
OPEN PRICE ( ) 737.60
BID PRICE (QTY) 745.05 (1941)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 463489
TODAY'S LOW / HIGH( ) 724.50 749.70
52 WK LOW / HIGH ( )449.24 798.4
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME:
  
  
  
  
  
Operating Income
30351.00
24982.00
21977.00
16508.00
13299.00
     Income from Medical Services
22430.00
18037.00
15329.00
11940.00
9681.00
     Income from Diagnostic centre
     Pharmacy / Optical Income
9319.00
7978.00
7478.00
5509.00
4261.00
     Less: Concession / Free Treatment
1727.00
1275.00
1130.00
1139.00
820.00
     Other Operational Income
-3125.00
-2308.00
-1960.00
-2080.00
-1462.00
Less: Excise Duty
Operating Income (Net)
30351.00
24982.00
21977.00
16508.00
13299.00
EXPENDITURE :
Increase/Decrease in Stock
-135.00
-65.00
62.00
-123.00
63.00
Cost of Medicines and Consumables
6404.00
5369.00
4745.00
3675.00
2826.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
6404.00
5369.00
4745.00
3675.00
2826.00
     Others raw material cost
12808.00
10738.00
9490.00
7350.00
5653.00
Power & Fuel Cost
522.00
490.00
437.00
258.00
243.00
     Electricity & Power
522.00
490.00
437.00
258.00
243.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4995.00
4224.00
3464.00
2619.00
2202.00
     Salaries, Wages & Bonus
4642.00
3923.00
3211.00
2427.00
2042.00
     Contributions to EPF & Pension Funds
301.00
262.00
215.00
154.00
136.00
     Workmen and Staff Welfare Expenses
52.00
39.00
39.00
38.00
24.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Hospital Operation Expenses
8989.00
7158.00
5973.00
4206.00
3665.00
     House Keeping Expenses
948.00
740.00
685.00
473.00
401.00
     Consultant / Inhouse Fees
6838.00
5494.00
4465.00
3007.00
2635.00
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
     Processing Charges
     Packing Material Consumed
     Repairs and Maintenance
864.00
632.00
522.00
505.00
444.00
     Other Operating Expenses
339.00
292.00
300.00
221.00
186.00
Selling, Administration and Other Expenses
1168.00
1022.00
920.00
485.00
383.00
     Rent , Rates & Taxes
303.00
335.00
306.00
139.00
127.00
     Insurance
27.00
30.00
27.00
10.00
9.00
     Printing and stationery
131.00
108.00
83.00
51.00
41.00
     Professional and legal fees
126.00
117.00
136.00
61.00
60.00
     Advertisement & Sales Promotion
329.00
252.00
197.00
112.00
92.00
     Brokerage, Commissions & Incentives
     Freight outwards
     Other Administration expenses
252.00
180.00
171.00
112.00
53.00
Miscellaneous Expenses
478.00
337.00
384.00
172.00
159.00
     Bad debts /advances written off
8.00
     Provision for doubtful debts
130.00
45.00
39.00
     Losson disposal of fixed assets(net)
1.00
27.00
11.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
348.00
337.00
383.00
101.00
102.00
Less: Expenses Capitalised
Total Expenditure
22421.00
18535.00
15985.00
11292.00
9542.00
Operating Profit (Excl OI)
7930.00
6447.00
5992.00
5216.00
3757.00
Other Income
319.00
161.00
374.00
203.00
102.00
     Interest Received
102.00
23.00
95.00
123.00
58.00
     Dividend Received
     Profit on sale of Fixed Assets
109.00
4.00
     Profits on sale of Investments
8.00
     Foreign Exchange Gains
     Provision Written Back
6.00
12.00
194.00
42.00
8.00
     Others
102.00
122.00
77.00
37.00
36.00
Operating Profit
8249.00
6608.00
6366.00
5419.00
3859.00
Interest
1004.00
545.00
373.00
219.00
373.00
     InterestonDebenture / Bonds
     Interest on Term Loan
660.00
336.00
172.00
109.00
242.00
     Intereston Fixed deposits
     Bank Charges etc
101.00
75.00
67.00
58.00
48.00
     Other Interest
243.00
134.00
134.00
51.00
83.00
PBDT
7245.00
6063.00
5993.00
5200.00
3486.00
Depreciation
1772.00
1465.00
1293.00
727.00
695.00
Profit Before Taxation & Exceptional Items
5473.00
4598.00
4701.00
4473.00
2790.00
Exceptional Income / Expenses
108.00
148.00
Profit Before Tax
5581.00
4595.00
4849.00
4569.00
2790.00
Provision for Tax
1433.00
1236.00
1191.00
1131.00
735.00
     Current Income Tax
1495.00
1162.00
1184.00
1142.00
778.00
     Deferred Tax
-47.00
40.00
25.00
2.00
-33.00
     Other taxes
-15.00
34.00
-18.00
-13.00
-10.00
Profit After Tax
4148.00
3359.00
3658.00
3438.00
2055.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-303.00
-259.00
-295.00
-111.00
-43.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3845.00
3100.00
3363.00
3327.00
2012.00
Adjustments to PAT
Profit Balance B/F
7210.00
5383.00
2675.00
-644.00
-2350.00
Appropriations
11055.00
8483.00
6038.00
2683.00
-338.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
703.00
1273.00
655.00
8.00
306.00
Equity Dividend %
Earnings Per Share
10.00
39.00
42.00
42.00
26.00
Adjusted EPS
10.00
8.00
8.00
8.00
5.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.