ETHOS LTD.

NSE : ETHOSLTDBSE : 543532ISIN CODE : INE04TZ01018Industry : RetailingHouse : Private
BSE2479.1542.3 (+1.74 %)
PREV CLOSE ( ) 2436.85
OPEN PRICE ( ) 2415.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5135
TODAY'S LOW / HIGH ( )2388.60 2503.00
52 WK LOW / HIGH ( )1963.5 3514.95
NSE2491.0055.4 (+2.27 %)
PREV CLOSE( ) 2435.60
OPEN PRICE ( ) 2386.90
BID PRICE (QTY) 2491.00 (465)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 42341
TODAY'S LOW / HIGH( ) 2365.00 2509.40
52 WK LOW / HIGH ( )2000 3524.95
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
9989.90
7885.30
5772.80
3865.70
4578.50
     Sales
9930.90
7838.00
5728.90
3818.50
4490.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
59.00
47.30
43.90
47.20
87.90
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
9989.90
7885.30
5772.80
3865.70
4578.50
EXPENDITURE :
Increase/Decrease in Stock
-998.20
-899.40
-521.60
208.20
-130.20
Raw Material Consumed
7981.80
6343.20
4632.90
2608.50
3420.50
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
7981.80
6343.20
4632.90
2608.50
3420.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
26.70
20.20
11.60
9.60
13.90
     Electricity & Power
26.70
20.20
11.60
9.60
13.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
703.60
526.80
423.80
292.00
331.70
     Salaries, Wages & Bonus
653.10
484.00
392.60
265.80
303.20
     Contributions to EPF & Pension Funds
28.90
21.80
18.50
18.70
17.70
     Workmen and Staff Welfare Expenses
21.60
21.00
13.70
7.50
12.60
     Other Employees Cost
0.00
0.00
-0.90
0.00
-1.80
Other Manufacturing Expenses
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
424.70
360.70
226.70
143.90
163.90
     Rent , Rates & Taxes
96.70
102.20
62.90
22.30
9.90
     Insurance
12.20
10.10
8.70
8.40
4.20
     Printing and stationery
4.10
3.30
2.40
1.80
1.90
     Professional and legal fees
46.90
26.50
17.30
12.90
20.30
     Traveling and conveyance
68.80
51.70
22.00
10.30
27.80
     Other Administration
264.90
218.60
135.40
98.50
127.60
Selling and Distribution Expenses
210.00
268.30
222.50
147.00
140.60
     Advertisement & Sales Promotion
210.00
268.30
222.50
147.00
140.60
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
64.00
64.10
59.90
30.60
77.60
     Bad debts /advances written off
3.90
4.50
26.90
6.40
     Provision for doubtful debts
0.10
1.50
7.50
7.10
     Losson disposal of fixed assets(net)
1.20
1.80
     Losson foreign exchange fluctuations
9.80
28.10
10.80
3.10
16.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
50.10
31.50
19.50
20.10
45.60
Less: Expenses Capitalised
Total Expenditure
8412.60
6683.90
5055.70
3439.80
4018.00
Operating Profit (Excl OI)
1577.30
1201.40
717.10
425.90
560.50
Other Income
236.20
148.50
127.80
164.30
23.20
     Interest Received
182.90
119.40
20.30
11.00
11.40
     Dividend Received
     Profit on sale of Fixed Assets
5.60
1.30
0.50
     Profits on sale of Investments
22.60
     Provision Written Back
16.60
18.20
19.40
7.90
11.10
     Foreign Exchange Gains
     Others
8.50
9.60
88.10
144.80
0.70
Operating Profit
1813.50
1349.90
844.90
590.20
583.70
Interest
220.30
201.80
214.80
199.10
236.20
     InterestonDebenture / Bonds
     Interest on Term Loan
8.40
24.30
56.80
61.80
86.30
     Intereston Fixed deposits
2.80
     Bank Charges etc
60.40
61.30
53.70
29.60
41.60
     Other Interest
151.50
116.10
104.30
107.70
105.50
PBDT
1593.10
1148.10
630.10
391.10
347.50
Depreciation
486.70
346.30
315.10
325.20
346.40
Profit Before Taxation & Exceptional Items
1106.40
801.80
315.00
65.90
1.10
Exceptional Income / Expenses
Profit Before Tax
1113.10
806.80
315.30
67.20
-2.20
Provision for Tax
280.20
203.80
81.40
19.70
22.40
     Current Income Tax
278.60
200.10
92.30
28.80
29.60
     Deferred Tax
1.60
3.80
-9.20
-9.90
-7.10
     Other taxes
0.00
-0.20
-1.70
0.80
-0.10
Profit After Tax
832.90
603.00
233.90
47.60
-24.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
832.90
603.00
233.90
47.60
-24.60
Adjustments to PAT
Profit Balance B/F
921.40
320.20
86.20
39.00
63.90
Appropriations
1754.40
923.20
320.10
86.60
39.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.10
1.70
-0.10
0.40
0.20
Equity Dividend %
Earnings Per Share
34.00
26.00
12.00
3.00
-1.00
Adjusted EPS
34.00
26.00
12.00
3.00
-1.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.