CEINSYS TECH LTD.

NSE : NABSE : 538734ISIN CODE : INE016Q01014Industry : IT - SoftwareHouse : Private
BSE1502.8055.8 (+3.86 %)
PREV CLOSE ( ) 1447.00
OPEN PRICE ( ) 1460.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 61195
TODAY'S LOW / HIGH ( )1448.20 1519.35
52 WK LOW / HIGH ( ) 1000.12105
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
4180.60
2529.40
2195.00
2028.90
1852.30
     Software Services & Operating Revenues
447.00
383.60
383.70
262.60
217.60
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
3725.00
2126.70
1791.20
1743.90
1616.70
     Other Operational Income
8.60
19.10
20.10
22.40
18.00
Less: Excise Duty
Operating Income (Net)
4180.60
2529.40
2195.00
2028.90
1852.30
EXPENDITURE :
Stock Adjustments
1.20
1.20
-1.40
-1.90
6.90
Raw Material Consumed
354.70
300.90
302.50
226.80
165.90
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
354.70
300.90
302.50
226.80
165.90
     Others raw material cost
709.40
601.80
605.10
453.50
331.80
Power & Fuel Cost
6.60
6.40
6.10
3.50
3.00
     Electricity & Power
6.60
6.40
6.10
3.50
3.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1241.10
891.00
821.20
362.10
289.20
     Salaries, Wages & Bonus
1035.70
812.80
697.30
346.00
278.50
     Contributions to EPF & Pension Funds
63.70
48.00
22.30
15.30
10.10
     Wheeling & Transmission Charges recoverable
9.20
3.60
2.20
0.80
0.50
     Other Employees Cost
132.50
26.60
99.40
0.00
0.00
Cost of Software developments
679.10
141.70
233.60
661.00
728.60
     Software Purchase
0.00
0.00
0.00
     Technical sub-contractors
643.40
132.70
223.00
659.40
728.60
     Training Expenses
     Software License cost
35.70
9.00
10.60
1.60
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
744.70
440.10
274.00
398.50
355.10
     Repairs and Maintenance
19.10
15.40
16.30
9.90
5.60
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
725.60
424.70
257.70
388.60
349.50
General and Administration Expenses
211.20
161.70
187.50
88.60
64.00
     Rates & Taxes
2.80
1.30
5.40
2.90
5.70
     Insurance
     Printing and stationery
3.40
3.60
3.30
1.80
1.10
     Professional and legal fees
0.80
4.00
0.60
0.40
1.40
     Other Administration
162.10
113.30
146.40
58.80
37.50
Selling and Marketing Expenses
14.40
2.00
3.00
2.70
0.80
     Advertisement & Sales Promotion
14.40
2.00
3.00
2.70
0.80
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
125.40
143.10
38.50
47.50
62.70
     Bad debts /advances written off
20.20
70.50
28.00
5.60
12.70
     Provision for doubtful debts
89.50
56.00
7.40
41.80
47.40
     Losson disposal of fixed assets(net)
0.70
     Losson foreign exchange fluctuations
3.60
0.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
12.10
15.80
3.10
0.00
2.60
Less: Expenses Capitalised
Total Expenditure
3378.40
2088.10
1864.90
1788.70
1676.10
Operating Profit (Excl OI)
802.20
441.30
330.10
240.20
176.20
Other Income
116.60
36.30
24.00
16.80
15.50
     Interest Received
74.80
25.70
10.20
11.00
14.30
     Dividend Received
0.00
     Profit on sale of Fixed Assets
6.00
0.70
0.00
0.90
     Profits on sale of Investments
     Provision Written Back
26.80
1.60
     Foreign Exchange Gains
0.40
2.10
     Others
9.00
10.20
11.00
4.10
0.20
Operating Profit
918.80
477.60
354.10
257.00
191.60
Interest
47.50
47.60
97.30
110.50
133.50
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
31.70
8.30
17.50
22.30
22.20
     Other Interest
15.80
39.30
79.80
88.20
111.30
PBDT
871.30
430.00
256.70
146.40
58.10
Depreciation
82.20
51.60
45.00
30.30
33.80
Profit Before Taxation & Exceptional Items
789.10
378.40
211.80
116.20
24.40
Exceptional Income / Expenses
Profit Before Tax
895.40
496.60
289.10
134.80
24.40
Provision for Tax
263.00
146.60
-19.80
39.60
4.40
     Current Income Tax
316.30
163.30
37.10
48.80
20.10
     Deferred Tax
-45.90
-19.20
-58.20
-8.40
-15.40
     Other taxes
-7.40
2.50
1.30
-0.80
-0.30
Profit After Tax
632.40
350.00
308.90
95.20
19.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
632.40
350.00
308.90
91.90
19.90
Adjustments to PAT
Profit Balance B/F
1171.00
851.90
616.10
549.10
557.00
Appropriations
1803.40
1201.90
924.90
641.10
576.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1803.40
1201.90
924.90
641.10
576.90
Equity Dividend %
35.00
25.00
20.00
23.00
23.00
Earnings Per Share
36.00
21.00
20.00
6.00
2.00
Adjusted EPS
36.00
21.00
20.00
6.00
2.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.