KAYA LTD.

NSE : KAYABSE : 539276ISIN CODE : INE587G01015Industry : Hospital & Healthcare ServicesHouse : Marico
BSE446.158.7 (+1.99 %)
PREV CLOSE ( ) 437.45
OPEN PRICE ( ) 440.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 200
TODAY'S LOW / HIGH ( )440.10 446.15
52 WK LOW / HIGH ( )213.5 486.9
NSE447.008 (+1.82 %)
PREV CLOSE( ) 439.00
OPEN PRICE ( ) 447.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10114
TODAY'S LOW / HIGH( ) 442.50 447.00
52 WK LOW / HIGH ( )204.43 487.9
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME:
  
  
  
  
  
Operating Income
2171.70
2051.80
3767.30
3239.70
2749.70
     Income from Medical Services
1798.70
1697.00
3310.30
2844.50
2376.30
     Income from Diagnostic centre
     Pharmacy / Optical Income
365.30
343.20
455.20
394.70
371.90
     Less: Concession / Free Treatment
     Other Operational Income
7.60
11.60
1.90
0.50
1.50
Less: Excise Duty
Operating Income (Net)
2171.70
2051.80
3767.30
3239.70
2749.70
EXPENDITURE :
Increase/Decrease in Stock
5.80
5.50
21.30
9.10
21.50
Cost of Medicines and Consumables
147.20
134.50
112.30
59.50
54.40
     Opening Raw Materials
25.50
16.60
10.20
26.50
32.90
     Purchases Raw Materials
126.30
98.70
93.70
34.30
33.50
     Closing Raw Materials
34.10
25.50
16.60
10.20
26.50
     Other Direct Purchases / Brought in cost
29.40
44.60
25.10
8.90
14.50
     Others raw material cost
58.80
89.30
50.10
17.90
29.10
Power & Fuel Cost
40.20
32.90
50.60
36.10
33.90
     Electricity & Power
40.20
32.90
50.60
36.10
33.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
607.60
543.40
1735.40
1387.40
1152.80
     Salaries, Wages & Bonus
530.40
471.00
1559.00
1226.20
1029.10
     Contributions to EPF & Pension Funds
25.10
24.50
22.80
20.40
19.50
     Workmen and Staff Welfare Expenses
38.20
3.30
91.50
75.10
68.40
     Other Employees Cost
13.90
44.60
62.10
65.70
35.80
Hospital Operation Expenses
776.50
670.20
1021.80
878.70
714.90
     House Keeping Expenses
     Consultant / Inhouse Fees
245.00
209.30
196.80
140.30
91.90
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
20.60
14.50
14.90
16.10
18.90
     Processing Charges
     Packing Material Consumed
40.10
31.70
     Repairs and Maintenance
163.50
149.20
207.80
179.40
141.40
     Other Operating Expenses
347.40
297.20
602.30
502.90
431.00
Selling, Administration and Other Expenses
363.90
336.70
659.80
561.40
484.20
     Rent , Rates & Taxes
40.80
8.20
81.50
74.90
89.60
     Insurance
4.90
4.60
8.30
8.70
7.90
     Printing and stationery
27.10
26.60
57.40
52.20
49.00
     Professional and legal fees
89.80
151.80
222.00
198.40
127.80
     Advertisement & Sales Promotion
161.50
110.50
185.90
151.50
164.80
     Brokerage, Commissions & Incentives
     Freight outwards
1.50
1.40
9.30
10.40
4.90
     Other Administration expenses
38.20
33.60
95.40
65.40
40.20
Miscellaneous Expenses
34.10
19.10
25.80
38.00
18.70
     Bad debts /advances written off
0.80
3.20
3.80
13.40
1.30
     Provision for doubtful debts
17.10
2.60
5.70
2.10
1.10
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
4.40
1.70
0.10
5.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
11.80
11.60
16.20
22.50
10.50
Less: Expenses Capitalised
Total Expenditure
1975.40
1742.30
3626.90
2970.20
2480.30
Operating Profit (Excl OI)
196.20
309.50
140.40
269.50
269.30
Other Income
170.50
46.10
45.10
117.80
147.90
     Interest Received
16.60
12.90
22.80
14.90
1.90
     Dividend Received
     Profit on sale of Fixed Assets
126.70
0.40
0.10
0.70
0.40
     Profits on sale of Investments
11.70
10.90
7.80
2.30
3.70
     Foreign Exchange Gains
0.30
     Provision Written Back
0.10
1.70
6.70
25.30
5.20
     Others
15.50
20.20
7.60
74.20
136.60
Operating Profit
366.80
355.60
185.50
387.30
417.20
Interest
324.10
273.70
415.10
207.60
189.90
     InterestonDebenture / Bonds
     Interest on Term Loan
154.80
129.40
12.20
3.80
30.30
     Intereston Fixed deposits
     Bank Charges etc
55.40
48.20
90.90
61.10
47.90
     Other Interest
113.90
96.10
312.00
142.70
111.70
PBDT
42.70
81.90
-229.60
179.70
227.30
Depreciation
376.40
1019.20
933.00
859.30
601.40
Profit Before Taxation & Exceptional Items
-333.70
-937.30
-1162.60
-679.60
-374.10
Exceptional Income / Expenses
Profit Before Tax
-333.70
-937.30
-1162.60
-679.60
-374.10
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-333.70
-937.30
-1162.60
-679.60
-374.10
Extra items
1170.40
-359.30
0.00
0.00
0.00
Minority Interest
4.40
-2.00
-8.80
-6.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
836.80
-1292.20
-1164.70
-688.40
-380.10
Adjustments to PAT
0.00
Profit Balance B/F
-5341.80
-4047.30
-2871.00
-2173.10
-1799.60
Appropriations
-4505.10
-5339.40
-4035.70
-2861.50
-2179.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5.80
2.40
14.40
9.50
-6.60
Equity Dividend %
Earnings Per Share
64.00
-99.00
-89.00
-53.00
-29.00
Adjusted EPS
64.00
-99.00
-89.00
-53.00
-29.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.