MEDI ASSIST HEALTHCARE SERVICES LTD.

NSE : MEDIASSISTBSE : 544088ISIN CODE : INE456Z01021Industry : Business SupportHouse : Private
BSE339.7011.45 (+3.49 %)
PREV CLOSE ( ) 328.25
OPEN PRICE ( ) 328.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3063
TODAY'S LOW / HIGH ( )324.65 342.15
52 WK LOW / HIGH ( )293.4 594.4
NSE339.9011.35 (+3.45 %)
PREV CLOSE( ) 328.55
OPEN PRICE ( ) 330.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 339.90 (1)
VOLUME 112166
TODAY'S LOW / HIGH( ) 324.55 342.90
52 WK LOW / HIGH ( )293 594.1
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
7233.00
6347.00
5049.00
3938.00
3227.00
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
7233.00
6340.00
5049.00
3938.00
3227.00
     Revenue from property development
     Other Operational Income
0.00
7.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
7233.00
6347.00
5049.00
3938.00
3227.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
44.00
53.00
38.00
27.00
24.00
     Electricity & Power
44.00
53.00
38.00
27.00
24.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3059.00
2545.00
1977.00
1557.00
1433.00
     Salaries, Wages & Bonus
2804.00
2285.00
1759.00
1355.00
1270.00
     Contributions to EPF & Pension Funds
126.00
115.00
91.00
103.00
106.00
     Workmen and Staff Welfare Expenses
58.00
60.00
60.00
49.00
31.00
     Other Employees Cost
71.00
85.00
67.00
50.00
26.00
Other Manufacturing Expenses
651.00
700.00
611.00
554.00
329.00
     Sub-contracted / Out sourced services
651.00
700.00
611.00
554.00
329.00
     Processing Charges
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1418.00
1291.00
829.00
704.00
405.00
     Rent , Rates & Taxes
76.00
69.00
17.00
30.00
10.00
     Insurance
122.00
69.00
53.00
30.00
9.00
     Printing and stationery
127.00
156.00
145.00
179.00
46.00
     Professional and legal fees
579.00
392.00
179.00
127.00
120.00
     Traveling and conveyance
136.00
144.00
92.00
42.00
17.00
     Other Administration
514.00
605.00
436.00
339.00
219.00
Selling and Distribution Expenses
312.00
238.00
186.00
128.00
21.00
     Advertisement & Sales Promotion
312.00
238.00
186.00
73.00
21.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
56.00
0.00
Miscellaneous Expenses
244.00
268.00
214.00
155.00
281.00
     Bad debts /advances written off
36.00
88.00
1.00
99.00
62.00
     Provision for doubtful debts
68.00
27.00
32.00
23.00
157.00
     Losson disposal of fixed assets(net)
5.00
9.00
     Losson foreign exchange fluctuations
8.00
3.00
2.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
132.00
150.00
174.00
24.00
62.00
Less: Expenses Capitalised
Total Expenditure
5728.00
5095.00
3856.00
3124.00
2493.00
Operating Profit (Excl OI)
1505.00
1252.00
1193.00
814.00
734.00
Other Income
274.00
264.00
140.00
281.00
248.00
     Interest Received
121.00
108.00
42.00
31.00
130.00
     Dividend Received
     Profit on sale of Fixed Assets
70.00
     Profits on sale of Investments
12.00
58.00
     Provision Written Back
44.00
118.00
12.00
12.00
21.00
     Foreign Exchange Gains
     Others
109.00
38.00
86.00
156.00
39.00
Operating Profit
1779.00
1516.00
1334.00
1094.00
983.00
Interest
103.00
32.00
30.00
30.00
57.00
     InterestonDebenture / Bonds
0.00
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2.00
0.00
     Other Interest
101.00
31.00
30.00
30.00
57.00
PBDT
1676.00
1485.00
1304.00
1065.00
926.00
Depreciation
558.00
431.00
268.00
284.00
315.00
Profit Before Taxation & Exceptional Items
1118.00
1054.00
1036.00
781.00
610.00
Exceptional Income / Expenses
-210.00
26.00
Profit Before Tax
1118.00
844.00
1036.00
807.00
610.00
Provision for Tax
202.00
131.00
283.00
172.00
230.00
     Current Income Tax
273.00
254.00
279.00
192.00
285.00
     Deferred Tax
-65.00
-74.00
4.00
19.00
-55.00
     Other taxes
-6.00
-49.00
0.00
-39.00
0.00
Profit After Tax
916.00
713.00
753.00
635.00
380.00
Extra items
-1.00
-21.00
-13.00
8.00
-117.00
Minority Interest
-6.00
-22.00
0.00
Share of Associate
Other Consolidated Items
4.00
Consolidated Net Profit
909.00
669.00
741.00
642.00
267.00
Adjustments to PAT
Profit Balance B/F
3281.00
2748.00
2261.00
1812.00
1490.00
Appropriations
4189.00
3418.00
3001.00
2454.00
1757.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
309.00
137.00
253.00
193.00
0.00
Equity Dividend %
80.00
38.00
38.00
50.00
Earnings Per Share
13.00
10.00
11.00
9.00
7212.00
Adjusted EPS
13.00
10.00
11.00
9.00
4.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.