SCHNEIDER ELECTRIC INFRASTRUCTURE LTD.

NSE : SCHNEIDERBSE : 534139ISIN CODE : INE839M01018Industry : Electric EquipmentHouse : Private
BSE793.1027.3 (+3.56 %)
PREV CLOSE ( ) 765.80
OPEN PRICE ( ) 773.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 93616
TODAY'S LOW / HIGH ( )762.75 798.00
52 WK LOW / HIGH ( )516.7 980
NSE792.4027.35 (+3.57 %)
PREV CLOSE( ) 765.05
OPEN PRICE ( ) 765.00
BID PRICE (QTY) 792.40 (150)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 991216
TODAY'S LOW / HIGH( ) 763.05 798.10
52 WK LOW / HIGH ( )540 980
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
22175.50
17837.40
15313.00
12971.00
13844.00
     Sales
18315.80
14620.00
13070.00
10707.00
11329.00
     Job Work/ Contract Receipts
2366.00
1785.00
1054.00
1366.00
1597.00
     Processing Charges / Service Income
1346.90
1302.70
1008.00
789.00
804.00
     Revenue from property development
     Other Operational Income
146.80
129.70
180.00
110.00
113.00
Less: Excise Duty
Net Sales
22066.80
17771.90
15303.00
12971.00
13844.00
EXPENDITURE :
Increase/Decrease in Stock
52.40
-626.90
159.00
-162.00
379.00
Raw Material Consumed
13926.80
12712.30
10655.00
9125.00
9452.00
     Opening Raw Materials
1284.30
1193.80
955.00
1110.00
979.00
     Purchases Raw Materials
13352.50
12279.90
10560.00
8867.00
9552.00
     Closing Raw Materials
1335.30
1284.30
1194.00
955.00
1110.00
     Other Direct Purchases / Brought in cost
625.30
522.90
334.00
103.00
31.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
89.20
80.60
86.00
65.00
69.00
     Electricity & Power
89.20
80.60
86.00
65.00
69.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2711.30
2358.80
2104.00
1847.00
2095.00
     Salaries, Wages & Bonus
2193.50
1898.90
1742.00
1584.00
1801.00
     Contributions to EPF & Pension Funds
100.10
91.40
80.00
93.00
99.00
     Workmen and Staff Welfare Expenses
276.80
245.10
238.00
133.00
164.00
     Other Employees Cost
140.90
123.40
44.00
37.00
30.00
Other Manufacturing Expenses
696.90
565.10
500.00
461.00
287.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
177.50
137.80
142.00
131.00
153.00
     Packing Material Consumed
     Other Mfg Exp
519.40
427.30
358.00
330.00
134.00
General and Administration Expenses
957.30
790.10
708.00
666.00
943.00
     Rent , Rates & Taxes
84.80
87.40
121.00
125.00
139.00
     Insurance
38.30
35.80
26.00
41.00
33.00
     Printing and stationery
     Professional and legal fees
166.30
188.80
186.00
175.00
352.00
     Traveling and conveyance
206.90
192.90
101.00
57.00
171.00
     Other Administration
667.90
478.10
375.00
324.00
419.00
Selling and Distribution Expenses
339.90
80.50
89.00
97.00
100.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
339.90
80.50
89.00
97.00
100.00
Miscellaneous Expenses
341.30
164.40
143.00
235.00
250.00
     Bad debts /advances written off
     Provision for doubtful debts
128.30
2.60
35.00
137.00
37.00
     Losson disposal of fixed assets(net)
1.50
0.00
     Losson foreign exchange fluctuations
18.80
38.30
32.00
31.00
64.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
194.20
122.00
76.00
67.00
149.00
Less: Expenses Capitalised
Total Expenditure
19115.10
16124.90
14443.00
12334.00
13575.00
Operating Profit (Excl OI)
2951.70
1647.00
861.00
638.00
269.00
Other Income
98.80
152.10
99.00
185.00
120.00
     Interest Received
6.20
1.00
2.00
2.00
     Dividend Received
     Profit on sale of Fixed Assets
1.20
2.00
2.00
     Profits on sale of Investments
     Provision Written Back
45.00
83.30
44.00
18.00
37.00
     Foreign Exchange Gains
     Others
46.40
68.80
54.00
163.00
79.00
Operating Profit
3050.50
1799.10
960.00
823.00
390.00
Interest
688.90
530.40
485.00
482.00
481.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
28.50
25.40
25.00
17.00
23.00
     Other Interest
660.40
505.00
460.00
465.00
458.00
PBDT
2361.60
1268.70
475.00
341.00
-91.00
Depreciation
220.50
185.40
173.00
221.00
218.00
Profit Before Taxation & Exceptional Items
2141.10
1083.30
302.00
120.00
-309.00
Exceptional Income / Expenses
-41.20
153.00
-26.00
-130.00
14.00
Profit Before Tax
2099.90
1236.30
276.00
-10.00
-296.00
Provision for Tax
379.60
     Current Income Tax
221.10
     Deferred Tax
-145.50
     Other taxes
304.00
0.00
0.00
0.00
0.00
Profit After Tax
1720.30
1236.30
276.00
-10.00
-296.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1720.30
1236.30
276.00
-10.00
-296.00
Adjustments to PAT
Profit Balance B/F
-2090.30
-3239.90
-3566.00
-3587.00
-3195.00
Appropriations
-370.00
-2003.60
-3289.00
-3597.00
-3491.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
269.40
86.70
-50.00
-32.00
96.00
Equity Dividend %
Earnings Per Share
7.00
5.00
1.00
0.00
-1.00
Adjusted EPS
7.00
5.00
1.00
0.00
-1.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.