METROPOLIS HEALTHCARE LTD.

NSE : METROPOLISBSE : 542650ISIN CODE : INE112L01020Industry : Hospital & Healthcare ServicesHouse : Metropolis
BSE2126.7031.2 (+1.49 %)
PREV CLOSE ( ) 2095.50
OPEN PRICE ( ) 2066.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7691
TODAY'S LOW / HIGH ( )2066.05 2157.05
52 WK LOW / HIGH ( )1383.7 2306.85
NSE2125.6032.7 (+1.56 %)
PREV CLOSE( ) 2092.90
OPEN PRICE ( ) 2104.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 119608
TODAY'S LOW / HIGH( ) 2080.00 2160.20
52 WK LOW / HIGH ( )1315 2318.3
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME:
  
  
  
  
  
Operating Income
13312.00
12077.10
11482.10
12283.40
9979.90
     Income from Medical Services
13312.00
12077.10
11482.10
12283.20
9977.90
     Income from Diagnostic centre
     Pharmacy / Optical Income
     Less: Concession / Free Treatment
     Other Operational Income
0.00
0.00
0.00
0.10
2.00
Less: Excise Duty
Operating Income (Net)
13312.00
12077.10
11482.10
12283.40
9979.90
EXPENDITURE :
Increase/Decrease in Stock
Cost of Medicines and Consumables
2686.80
2425.70
2532.60
2760.20
2521.60
     Opening Raw Materials
497.20
445.90
507.50
431.70
244.00
     Purchases Raw Materials
2657.40
2351.60
2448.50
2827.50
2678.50
     Closing Raw Materials
476.90
386.90
445.90
511.10
405.50
     Other Direct Purchases / Brought in cost
9.20
15.10
22.50
12.10
4.60
     Others raw material cost
18.40
30.20
45.00
24.20
9.20
Power & Fuel Cost
192.40
162.00
144.30
147.30
120.00
     Electricity & Power
192.40
162.00
144.30
147.30
120.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3137.50
2757.80
2527.30
2331.70
1986.40
     Salaries, Wages & Bonus
2718.00
2452.10
2249.50
2002.60
1751.40
     Contributions to EPF & Pension Funds
172.20
159.10
146.10
121.40
91.10
     Workmen and Staff Welfare Expenses
127.70
94.30
95.20
110.00
44.90
     Other Employees Cost
119.50
52.30
36.50
97.70
99.00
Hospital Operation Expenses
500.80
460.50
313.00
483.50
342.30
     House Keeping Expenses
     Consultant / Inhouse Fees
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
     Processing Charges
     Packing Material Consumed
     Repairs and Maintenance
342.80
273.10
207.90
352.00
253.40
     Other Operating Expenses
158.00
187.50
105.10
131.50
88.90
Selling, Administration and Other Expenses
3531.50
3078.10
2897.70
3005.70
1779.80
     Rent , Rates & Taxes
1298.00
1069.20
951.60
1074.20
644.90
     Insurance
39.30
33.20
29.90
23.20
20.80
     Printing and stationery
81.20
85.10
76.10
69.30
61.50
     Professional and legal fees
858.40
747.20
738.50
800.20
384.20
     Advertisement & Sales Promotion
379.50
327.70
261.60
269.30
131.30
     Brokerage, Commissions & Incentives
     Freight outwards
     Other Administration expenses
875.20
815.60
840.10
769.40
537.20
Miscellaneous Expenses
179.90
313.70
156.00
98.30
331.90
     Bad debts /advances written off
28.00
0.40
14.20
     Provision for doubtful debts
70.10
135.10
0.60
0.20
227.50
     Losson disposal of fixed assets(net)
0.20
0.10
     Losson foreign exchange fluctuations
13.20
70.10
44.90
18.60
22.80
     Losson sale of non-trade current investments
2.80
     Other Miscellaneous Expenses
68.50
108.10
110.40
65.10
78.60
Less: Expenses Capitalised
Total Expenditure
10229.00
9197.80
8571.00
8826.70
7082.00
Operating Profit (Excl OI)
3083.10
2879.30
2911.10
3456.60
2897.80
Other Income
151.10
91.20
174.60
200.30
120.50
     Interest Received
35.10
32.60
57.10
112.40
93.00
     Dividend Received
     Profit on sale of Fixed Assets
17.60
0.10
0.00
     Profits on sale of Investments
     Foreign Exchange Gains
10.50
43.10
12.50
     Provision Written Back
21.60
28.90
22.40
42.80
     Others
76.90
19.10
52.00
32.70
27.40
Operating Profit
3234.20
2970.50
3085.70
3657.00
3018.30
Interest
238.90
278.90
318.50
250.20
115.60
     InterestonDebenture / Bonds
     Interest on Term Loan
1.00
38.90
101.20
90.10
0.00
     Intereston Fixed deposits
     Bank Charges etc
53.10
53.60
50.50
52.80
37.80
     Other Interest
184.70
186.50
166.90
107.30
77.80
PBDT
2995.30
2691.60
2767.20
3406.70
2902.70
Depreciation
1086.80
944.70
892.20
632.20
459.40
Profit Before Taxation & Exceptional Items
1908.50
1746.90
1875.00
2774.50
2443.20
Exceptional Income / Expenses
159.00
Profit Before Tax
1908.50
1746.90
1875.00
2933.50
2443.20
Provision for Tax
453.40
462.30
441.10
786.70
609.70
     Current Income Tax
489.40
496.70
512.70
698.90
622.50
     Deferred Tax
-32.90
-33.80
-45.80
100.60
1.00
     Other taxes
-3.10
-0.60
-25.80
-12.90
-13.80
Profit After Tax
1455.10
1284.60
1433.90
2146.90
1833.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.50
-6.40
-5.10
-5.00
-2.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1449.70
1278.20
1428.80
2141.80
1831.00
Adjustments to PAT
-1.00
Profit Balance B/F
8880.30
7823.60
6820.90
5112.10
3715.90
Appropriations
10329.90
9101.80
8249.70
7253.90
5545.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
16.20
16.60
16.50
23.60
24.80
Equity Dividend %
200.00
400.00
400.00
400.00
Earnings Per Share
28.00
25.00
28.00
42.00
36.00
Adjusted EPS
28.00
25.00
28.00
42.00
36.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.