ARTEMIS MEDICARE SERVICES LTD.

NSE : ARTEMISMEDBSE : 542919ISIN CODE : INE025R01021Industry : Hospital & Healthcare ServicesHouse : Raunaq Singh
BSE240.053.65 (+1.54 %)
PREV CLOSE ( ) 236.40
OPEN PRICE ( ) 230.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11436
TODAY'S LOW / HIGH ( )230.00 242.90
52 WK LOW / HIGH ( )144.5 348.3
NSE240.804.6 (+1.95 %)
PREV CLOSE( ) 236.20
OPEN PRICE ( ) 234.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 57710
TODAY'S LOW / HIGH( ) 230.10 242.90
52 WK LOW / HIGH ( )143.05 350
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME:
  
  
  
  
  
Operating Income
8785.70
7374.30
5548.00
4084.00
5650.20
     Income from Medical Services
8444.10
7198.10
5388.90
3967.00
5416.20
     Income from Diagnostic centre
     Pharmacy / Optical Income
247.20
151.10
134.60
97.50
142.90
     Less: Concession / Free Treatment
     Other Operational Income
94.40
25.00
24.50
19.50
91.10
Less: Excise Duty
Operating Income (Net)
8785.70
7374.30
5548.00
4084.00
5650.20
EXPENDITURE :
Increase/Decrease in Stock
0.00
1.30
4.60
-2.90
Cost of Medicines and Consumables
2186.60
1910.60
1549.10
1160.00
1391.80
     Opening Raw Materials
131.00
114.20
87.80
96.00
60.50
     Purchases Raw Materials
2150.10
1927.50
1574.40
1148.90
1412.40
     Closing Raw Materials
94.50
131.00
114.20
87.80
96.00
     Other Direct Purchases / Brought in cost
0.00
1.00
3.00
14.90
     Others raw material cost
0.00
0.10
1.90
5.90
29.80
Power & Fuel Cost
159.70
160.50
130.30
93.50
104.00
     Electricity & Power
159.70
160.50
130.30
93.50
104.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1389.50
1207.80
1043.00
839.90
1034.20
     Salaries, Wages & Bonus
1237.00
1055.00
875.50
764.40
946.40
     Contributions to EPF & Pension Funds
76.10
64.20
49.00
41.00
47.80
     Workmen and Staff Welfare Expenses
34.20
30.90
25.40
21.20
27.30
     Other Employees Cost
42.20
57.70
93.10
13.30
12.80
Hospital Operation Expenses
3448.50
2881.50
1991.00
1488.50
2283.90
     House Keeping Expenses
175.10
150.70
99.60
76.70
     Consultant / Inhouse Fees
2894.60
2370.80
1598.50
1180.30
1995.70
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
     Processing Charges
     Packing Material Consumed
     Repairs and Maintenance
217.50
185.90
168.70
117.30
146.50
     Other Operating Expenses
161.30
174.20
124.30
114.20
141.60
Selling, Administration and Other Expenses
223.10
220.40
127.40
94.00
166.60
     Rent , Rates & Taxes
31.90
25.20
15.30
11.80
9.00
     Insurance
9.50
8.30
7.90
7.40
5.40
     Printing and stationery
25.10
24.10
16.20
13.00
18.00
     Professional and legal fees
2.20
2.20
2.60
     Advertisement & Sales Promotion
43.10
69.50
23.70
9.70
33.20
     Brokerage, Commissions & Incentives
     Freight outwards
     Other Administration expenses
111.30
91.20
61.60
52.10
101.00
Miscellaneous Expenses
51.40
54.00
41.20
51.60
57.90
     Bad debts /advances written off
2.30
6.10
11.30
2.20
2.30
     Provision for doubtful debts
19.00
15.40
30.80
28.70
     Losson disposal of fixed assets(net)
0.60
2.20
5.20
2.40
1.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
29.50
30.30
24.70
16.20
25.60
Less: Expenses Capitalised
Total Expenditure
7458.70
6434.80
4883.30
3732.10
5035.60
Operating Profit (Excl OI)
1327.00
939.50
664.70
352.00
614.60
Other Income
73.50
73.40
48.80
35.40
46.00
     Interest Received
42.50
29.80
14.90
18.20
5.00
     Dividend Received
     Profit on sale of Fixed Assets
2.70
13.60
     Profits on sale of Investments
     Foreign Exchange Gains
7.40
10.20
4.90
2.90
13.40
     Provision Written Back
9.80
     Others
20.90
19.80
19.20
14.20
27.60
Operating Profit
1400.60
1012.90
713.50
387.40
660.60
Interest
312.90
196.80
119.80
129.30
128.00
     InterestonDebenture / Bonds
     Interest on Term Loan
224.90
143.20
76.50
91.50
91.00
     Intereston Fixed deposits
     Bank Charges etc
35.30
24.30
26.20
20.80
22.90
     Other Interest
52.70
29.30
17.10
16.90
14.10
PBDT
1087.70
816.10
593.80
258.10
532.60
Depreciation
403.20
310.00
221.90
215.10
226.30
Profit Before Taxation & Exceptional Items
684.50
506.10
371.80
43.00
306.30
Exceptional Income / Expenses
32.30
Profit Before Tax
684.50
506.10
371.80
75.30
306.30
Provision for Tax
193.10
125.90
57.80
13.70
111.70
     Current Income Tax
122.40
91.70
82.50
67.10
114.00
     Deferred Tax
66.50
41.30
-19.10
-62.80
37.30
     Other taxes
4.10
-7.00
-5.50
9.40
-39.60
Profit After Tax
491.40
380.10
314.00
61.60
194.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
5.90
4.10
3.30
3.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
491.40
386.00
318.10
64.90
197.90
Adjustments to PAT
Profit Balance B/F
1672.90
1286.90
968.80
903.90
699.70
Appropriations
2164.30
1672.90
1286.90
968.80
897.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
61.10
3.20
Equity Dividend %
45.00
45.00
Earnings Per Share
4.00
3.00
2.00
5.00
15.00
Adjusted EPS
4.00
3.00
2.00
0.00
1.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.