ARTEMIS MEDICARE SERVICES LTD.

NSE : ARTEMISMEDBSE : 542919ISIN CODE : INE025R01021Industry : Hospital & Healthcare ServicesHouse : Raunaq Singh
BSE274.654.1 (+1.52 %)
PREV CLOSE ( ) 270.55
OPEN PRICE ( ) 273.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15137
TODAY'S LOW / HIGH ( )271.25 275.25
52 WK LOW / HIGH ( )208.75 348.3
NSE274.803.9 (+1.44 %)
PREV CLOSE( ) 270.90
OPEN PRICE ( ) 273.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 274.80 (653)
VOLUME 176950
TODAY'S LOW / HIGH( ) 271.25 275.85
52 WK LOW / HIGH ( )207.71 350
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME:
  
  
  
  
  
Operating Income
9369.20
8785.70
7374.30
5548.00
4084.00
     Income from Medical Services
9067.60
8444.10
7198.10
5388.90
3967.00
     Income from Diagnostic centre
     Pharmacy / Optical Income
281.30
247.20
151.10
134.60
97.50
     Less: Concession / Free Treatment
     Other Operational Income
20.30
94.40
25.00
24.50
19.50
Less: Excise Duty
Operating Income (Net)
9369.20
8785.70
7374.30
5548.00
4084.00
EXPENDITURE :
Increase/Decrease in Stock
0.10
0.00
1.30
4.60
Cost of Medicines and Consumables
2274.40
2186.60
1910.60
1549.10
1160.00
     Opening Raw Materials
94.50
131.00
114.20
87.80
96.00
     Purchases Raw Materials
2272.50
2150.10
1927.50
1574.40
1148.90
     Closing Raw Materials
92.60
94.50
131.00
114.20
87.80
     Other Direct Purchases / Brought in cost
0.00
1.00
3.00
     Others raw material cost
0.00
0.00
0.10
1.90
5.90
Power & Fuel Cost
166.80
159.70
160.50
130.30
93.50
     Electricity & Power
166.80
159.70
160.50
130.30
93.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1483.70
1389.50
1207.80
1043.00
839.90
     Salaries, Wages & Bonus
1334.30
1237.00
1055.00
875.50
764.40
     Contributions to EPF & Pension Funds
79.50
76.10
64.20
49.00
41.00
     Workmen and Staff Welfare Expenses
36.60
34.20
30.90
25.40
21.20
     Other Employees Cost
33.20
42.20
57.70
93.10
13.30
Hospital Operation Expenses
3595.10
3448.50
2881.50
1991.00
1488.50
     House Keeping Expenses
169.90
175.10
150.70
99.60
76.70
     Consultant / Inhouse Fees
3035.40
2894.60
2370.80
1598.50
1180.30
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
     Processing Charges
     Packing Material Consumed
     Repairs and Maintenance
256.20
217.50
185.90
168.70
117.30
     Other Operating Expenses
133.50
161.30
174.20
124.30
114.20
Selling, Administration and Other Expenses
260.30
223.10
220.40
127.40
94.00
     Rent , Rates & Taxes
37.00
31.90
25.20
15.30
11.80
     Insurance
10.30
9.50
8.30
7.90
7.40
     Printing and stationery
25.80
25.10
24.10
16.20
13.00
     Professional and legal fees
3.20
2.20
2.20
2.60
     Advertisement & Sales Promotion
65.20
43.10
69.50
23.70
9.70
     Brokerage, Commissions & Incentives
     Freight outwards
     Other Administration expenses
118.70
111.30
91.20
61.60
52.10
Miscellaneous Expenses
71.00
51.40
54.00
41.20
51.60
     Bad debts /advances written off
3.00
2.30
6.10
11.30
2.20
     Provision for doubtful debts
27.50
19.00
15.40
30.80
     Losson disposal of fixed assets(net)
2.20
0.60
2.20
5.20
2.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
38.30
29.50
30.30
24.70
16.20
Less: Expenses Capitalised
Total Expenditure
7851.30
7458.70
6434.80
4883.30
3732.10
Operating Profit (Excl OI)
1517.90
1327.00
939.50
664.70
352.00
Other Income
329.90
73.50
73.40
48.80
35.40
     Interest Received
266.20
42.50
29.80
14.90
18.20
     Dividend Received
     Profit on sale of Fixed Assets
1.60
2.70
13.60
     Profits on sale of Investments
     Foreign Exchange Gains
6.90
7.40
10.20
4.90
2.90
     Provision Written Back
9.80
     Others
55.10
20.90
19.80
19.20
14.20
Operating Profit
1847.80
1400.60
1012.90
713.50
387.40
Interest
319.40
312.90
196.80
119.80
129.30
     InterestonDebenture / Bonds
9.80
     Interest on Term Loan
234.60
224.90
143.20
76.50
91.50
     Intereston Fixed deposits
     Bank Charges etc
34.40
35.30
24.30
26.20
20.80
     Other Interest
40.60
52.70
29.30
17.10
16.90
PBDT
1528.30
1087.70
816.10
593.80
258.10
Depreciation
451.60
403.20
310.00
221.90
215.10
Profit Before Taxation & Exceptional Items
1076.70
684.50
506.10
371.80
43.00
Exceptional Income / Expenses
32.30
Profit Before Tax
1076.70
684.50
506.10
371.80
75.30
Provision for Tax
254.90
193.10
125.90
57.80
13.70
     Current Income Tax
211.10
122.40
91.70
82.50
67.10
     Deferred Tax
41.70
66.50
41.30
-19.10
-62.80
     Other taxes
2.10
4.10
-7.00
-5.50
9.40
Profit After Tax
821.80
491.40
380.10
314.00
61.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.50
0.00
5.90
4.10
3.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
826.30
491.40
386.00
318.10
64.90
Adjustments to PAT
Profit Balance B/F
2103.10
1672.90
1286.90
968.80
903.90
Appropriations
2929.40
2164.30
1672.90
1286.90
968.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
149.30
61.10
Equity Dividend %
45.00
45.00
45.00
Earnings Per Share
6.00
4.00
3.00
2.00
5.00
Adjusted EPS
6.00
4.00
3.00
2.00
0.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.