Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
69.40
232.00
33.90
24.30
9.19
Job Work/ Contract Receipts
Processing Charges / Service Income
69.40
231.90
29.50
12.20
1.86
Revenue from property development
Other Operational Income
0.00
0.00
4.40
12.10
7.33
Net Sales
69.40
232.00
33.90
24.30
9.19
Increase/Decrease in Stock
0.10
-0.30
Raw Material Consumed
0.10
0.30
Other Direct Purchases / Brought in cost
0.10
0.30
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.10
0.10
0.10
0.10
0.14
Electricity & Power
0.10
0.10
0.10
0.10
0.14
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
50.40
15.80
60.80
2.80
2.11
Salaries, Wages & Bonus
18.40
15.50
3.70
2.80
2.07
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
0.00
0.30
0.00
0.00
0.04
Other Employees Cost
31.90
0.00
57.00
0.00
0.00
Other Manufacturing Expenses
70.20
150.50
53.50
0.10
0.03
Sub-contracted / Out sourced services
Packing Material Consumed
Other Mfg Exp
70.20
150.50
53.50
0.10
0.03
General and Administration Expenses
6.90
16.60
13.90
11.60
6.10
Rent , Rates & Taxes
0.60
5.80
1.10
7.30
1.96
Printing and stationery
0.00
0.10
0.10
0.00
0.03
Professional and legal fees
2.70
6.40
6.40
1.20
1.77
Traveling and conveyance
2.20
2.20
2.20
0.10
0.13
Other Administration
3.60
4.40
6.30
3.10
2.33
Selling and Distribution Expenses
0.10
1.00
2.10
0.30
0.16
Advertisement & Sales Promotion
0.10
1.00
2.10
0.30
0.16
Sales Commissions & Incentives
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
64.10
13.70
26.30
0.30
36.39
Bad debts /advances written off
54.40
10.30
25.70
36.15
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
9.70
3.40
0.60
0.30
0.24
Less: Expenses Capitalised
Total Expenditure
191.70
197.90
156.60
15.20
44.93
Operating Profit (Excl OI)
-122.30
34.10
-122.70
9.10
-35.74
Other Income
7.80
55.00
0.10
1.90
39.30
Interest Received
7.80
47.20
0.10
0.00
0.09
Profit on sale of Fixed Assets
0.08
Profits on sale of Investments
Provision Written Back
7.90
0.10
1.90
39.12
Others
0.00
0.00
0.00
0.00
0.00
Operating Profit
-114.50
89.10
-122.60
11.00
3.56
Interest
1.10
3.50
0.10
0.00
0.01
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
1.10
3.50
0.10
0.00
0.01
Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
-115.60
85.70
-122.70
11.00
3.56
Depreciation
0.50
0.50
0.40
0.30
0.37
Profit Before Taxation & Exceptional Items
-116.10
85.20
-123.10
10.80
3.19
Exceptional Income / Expenses
-363.20
Profit Before Tax
-479.30
85.20
-123.10
10.80
3.19
Provision for Tax
0.30
0.80
-0.90
0.00
-0.16
Deferred Tax
0.00
-0.10
0.00
0.00
-0.16
Other taxes
0.30
0.80
-0.90
0.00
-0.16
Profit After Tax
-479.60
84.40
-122.20
10.70
3.35
Extra items
0.00
0.00
0.00
0.00
0.00
Other Consolidated Items
-10.50
-35.90
Consolidated Net Profit
-490.00
48.50
-122.20
10.70
3.35
Profit Balance B/F
-78.50
-127.00
-62.10
-73.10
-75.83
Appropriations
-568.50
-78.50
-184.30
-62.30
-72.47
Other Appropriation
-31.90
-57.00
0.37
Earnings Per Share
-1.00
0.00
0.00
0.00
0.00
Adjusted EPS
-1.00
0.00
0.00
0.00
0.00