INCREDIBLE INDUSTRIES LTD.

NSE : INCREDIBLEBSE : 538365ISIN CODE : INE452L01012Industry : Steel & Iron ProductsHouse : Adhunik
BSE33.851.1 (+3.36 %)
PREV CLOSE ( ) 32.75
OPEN PRICE ( ) 34.65
BID PRICE (QTY) 32.85 (11)
OFFER PRICE (QTY) 34.07 (77)
VOLUME 1620
TODAY'S LOW / HIGH ( )33.34 34.65
52 WK LOW / HIGH ( )30.03 53.37
NSE33.450.45 (+1.36 %)
PREV CLOSE( ) 33.00
OPEN PRICE ( ) 33.35
BID PRICE (QTY) 33.03 (13)
OFFER PRICE (QTY) 33.87 (43)
VOLUME 815
TODAY'S LOW / HIGH( ) 33.04 34.77
52 WK LOW / HIGH ( )30.7 52.87
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
7561.40
8181.60
7406.10
5356.70
4939.40
     Sales
7419.50
8073.60
7400.30
5251.50
4935.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
142.00
108.00
5.70
105.20
4.40
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
7561.40
8181.60
7406.10
5356.70
4939.40
EXPENDITURE :
Increase/Decrease in Stock
-163.90
-7.80
-76.80
-9.00
104.40
Raw Material Consumed
7115.50
7625.30
6962.40
4875.20
4267.60
     Opening Raw Materials
227.40
224.90
288.60
141.50
269.10
     Purchases Raw Materials
6976.60
7627.80
6898.60
5022.30
4140.10
     Closing Raw Materials
88.50
227.40
224.90
288.60
141.50
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
162.50
148.90
134.40
128.60
150.20
     Electricity & Power
162.50
148.90
134.40
128.60
150.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
81.80
73.30
68.70
63.60
60.60
     Salaries, Wages & Bonus
55.80
     Contributions to EPF & Pension Funds
80.50
72.00
67.60
62.50
3.00
     Workmen and Staff Welfare Expenses
0.70
     Other Employees Cost
1.30
1.30
1.10
1.10
1.10
Other Manufacturing Expenses
91.30
91.90
67.60
66.10
79.70
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
77.50
76.60
56.30
54.60
63.10
     Packing Material Consumed
     Other Mfg Exp
13.80
15.30
11.30
11.40
16.60
General and Administration Expenses
26.20
27.00
24.60
20.70
20.70
     Rent , Rates & Taxes
3.80
4.80
4.30
2.80
2.30
     Insurance
0.90
0.70
0.80
0.90
0.90
     Printing and stationery
     Professional and legal fees
2.30
2.10
2.30
1.20
3.40
     Traveling and conveyance
6.20
8.60
7.30
6.00
5.70
     Other Administration
19.20
19.40
17.20
15.80
14.10
Selling and Distribution Expenses
32.00
17.30
46.50
43.70
103.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
12.40
11.30
0.90
0.90
0.90
     Bad debts /advances written off
10.80
10.10
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.60
1.10
0.90
0.90
0.90
Less: Expenses Capitalised
Total Expenditure
7357.80
7987.20
7228.30
5189.60
4787.90
Operating Profit (Excl OI)
203.70
194.40
177.80
167.20
151.50
Other Income
17.80
21.90
4.10
4.80
3.80
     Interest Received
1.70
1.90
1.00
0.70
0.40
     Dividend Received
     Profit on sale of Fixed Assets
0.50
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.10
0.00
0.00
     Others
15.70
20.10
3.00
4.10
3.30
Operating Profit
221.50
216.30
181.90
172.00
155.30
Interest
35.50
59.90
54.10
56.70
43.20
     InterestonDebenture / Bonds
     Interest on Term Loan
9.50
17.50
21.20
22.60
12.20
     Intereston Fixed deposits
     Bank Charges etc
3.50
4.20
1.70
1.90
2.20
     Other Interest
22.50
38.30
31.20
32.20
28.90
PBDT
186.00
156.30
127.80
115.30
112.10
Depreciation
53.60
56.60
56.40
56.10
57.20
Profit Before Taxation & Exceptional Items
132.30
99.70
71.40
59.20
54.90
Exceptional Income / Expenses
Profit Before Tax
132.30
99.70
71.40
59.20
54.90
Provision for Tax
7.50
40.00
22.30
23.60
18.60
     Current Income Tax
38.40
48.30
31.30
26.40
22.40
     Deferred Tax
-20.20
-8.30
-9.20
-6.30
-4.60
     Other taxes
-10.70
0.00
0.20
3.60
0.90
Profit After Tax
124.90
59.70
49.10
35.60
36.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
124.90
59.70
49.10
35.60
36.30
Adjustments to PAT
Profit Balance B/F
857.40
797.80
748.70
713.10
676.80
Appropriations
982.30
857.40
797.80
748.70
713.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
3.00
1.00
1.00
1.00
1.00
Adjusted EPS
3.00
1.00
1.00
1.00
1.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.