IFGL REFRACTORIES LTD.

NSE : IFGLEXPORBSE : 540774ISIN CODE : INE133Y01011Industry : RefractoriesHouse : Bajoria
BSE137.055.4 (+4.1 %)
PREV CLOSE ( ) 131.65
OPEN PRICE ( ) 127.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1781
TODAY'S LOW / HIGH ( )127.90 140.50
52 WK LOW / HIGH ( )120.1 339.5
NSE137.205.64 (+4.29 %)
PREV CLOSE( ) 131.56
OPEN PRICE ( ) 130.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 32135
TODAY'S LOW / HIGH( ) 127.67 141.00
52 WK LOW / HIGH ( )119.68 338
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
16530.30
16394.90
13865.00
12595.00
10219.50
     Sales
16178.50
16037.90
13503.20
12193.10
9901.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
242.60
271.90
218.80
198.80
179.30
     Revenue from property development
     Other Operational Income
109.20
85.10
143.10
203.20
139.00
Less: Excise Duty
Net Sales
16530.30
16394.90
13865.00
12595.00
10219.50
EXPENDITURE :
Increase/Decrease in Stock
-178.20
-53.70
-97.10
-284.90
-48.20
Raw Material Consumed
8449.00
8368.40
7324.70
6430.60
4788.50
     Opening Raw Materials
1314.10
1441.70
1145.20
450.80
388.60
     Purchases Raw Materials
8561.40
7294.90
6292.70
6049.90
3685.50
     Closing Raw Materials
2098.30
1314.10
1441.70
931.00
450.80
     Other Direct Purchases / Brought in cost
671.80
945.80
1328.50
860.80
1165.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
535.00
471.30
469.40
409.10
278.20
     Electricity & Power
535.00
471.30
469.40
409.10
278.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2811.80
2502.90
1948.30
1739.10
1517.80
     Salaries, Wages & Bonus
2558.60
2272.20
1731.40
1546.20
1377.20
     Contributions to EPF & Pension Funds
118.90
114.00
107.40
94.90
88.30
     Workmen and Staff Welfare Expenses
134.30
116.70
109.40
98.00
52.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1211.10
1028.70
864.80
741.40
600.90
     Sub-contracted / Out sourced services
     Processing Charges
150.00
118.10
99.10
100.40
76.20
     Repairs and Maintenance
232.40
218.90
186.80
146.50
115.20
     Packing Material Consumed
     Other Mfg Exp
828.70
691.80
578.90
494.50
409.50
General and Administration Expenses
1129.00
956.20
606.70
495.30
390.10
     Rent , Rates & Taxes
184.50
189.30
92.60
57.80
56.60
     Insurance
70.60
63.40
42.80
33.70
29.60
     Printing and stationery
     Professional and legal fees
135.00
90.20
89.10
75.10
69.40
     Traveling and conveyance
249.90
212.90
152.60
89.30
46.90
     Other Administration
739.10
613.30
382.20
328.70
234.50
Selling and Distribution Expenses
950.60
888.90
1012.40
1364.50
921.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
130.10
189.20
228.10
290.30
247.70
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
820.60
699.70
784.30
1074.10
673.30
Miscellaneous Expenses
335.70
688.50
210.70
368.20
217.60
     Bad debts /advances written off
1.80
201.40
30.40
     Provision for doubtful debts
405.60
7.40
     Losson disposal of fixed assets(net)
1.10
4.30
1.90
1.30
15.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
4.20
     Other Miscellaneous Expenses
334.60
278.60
202.70
165.60
164.80
Less: Expenses Capitalised
Total Expenditure
15244.10
14851.20
12339.80
11263.20
8665.90
Operating Profit (Excl OI)
1286.20
1543.70
1525.20
1331.80
1553.60
Other Income
174.10
187.70
135.70
253.10
205.00
     Interest Received
24.50
29.30
18.80
35.00
23.80
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
1.50
11.90
6.60
     Provision Written Back
63.90
43.10
63.10
131.00
31.10
     Foreign Exchange Gains
     Others
84.20
103.40
53.80
80.50
150.10
Operating Profit
1460.30
1731.40
1660.90
1584.90
1758.60
Interest
137.50
110.40
48.40
34.10
30.60
     InterestonDebenture / Bonds
     Interest on Term Loan
127.90
100.80
48.00
25.90
17.60
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
9.70
9.50
0.40
8.20
13.00
PBDT
1322.80
1621.00
1612.50
1550.80
1728.00
Depreciation
727.40
642.70
555.50
511.40
485.80
Profit Before Taxation & Exceptional Items
595.40
978.30
1057.00
1039.40
1242.20
Exceptional Income / Expenses
Profit Before Tax
595.40
978.30
1057.00
1039.40
1242.20
Provision for Tax
165.60
161.60
264.90
264.60
586.30
     Current Income Tax
152.70
349.40
237.10
350.60
339.20
     Deferred Tax
12.90
-187.80
27.80
-86.10
250.00
     Other taxes
0.00
0.00
0.00
0.00
-2.90
Profit After Tax
429.80
816.70
792.10
774.80
655.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
429.80
816.70
792.10
774.80
655.90
Adjustments to PAT
Profit Balance B/F
5355.00
4610.10
4252.40
3837.90
3179.20
Appropriations
5784.80
5426.90
5044.50
4612.70
3835.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
40.20
71.90
434.40
360.30
-2.70
Equity Dividend %
70.00
70.00
70.00
70.00
100.00
Earnings Per Share
12.00
23.00
22.00
21.00
18.00
Adjusted EPS
6.00
11.00
11.00
11.00
9.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.