GR INFRAPROJECTS LTD.

NSE : GRINFRABSE : 543317ISIN CODE : INE201P01022Industry : Engineering - ConstructionHouse : Private
BSE1292.554.25 (+0.33 %)
PREV CLOSE ( ) 1288.30
OPEN PRICE ( ) 1288.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3469
TODAY'S LOW / HIGH ( )1269.25 1305.20
52 WK LOW / HIGH ( )902.05 1766.7
NSE1293.803.2 (+0.25 %)
PREV CLOSE( ) 1290.60
OPEN PRICE ( ) 1290.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1293.80 (798)
VOLUME 129178
TODAY'S LOW / HIGH( ) 1276.50 1308.00
52 WK LOW / HIGH ( )901 1774.95
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
73947.00
89801.50
94815.10
84583.50
78441.30
     Sales
3988.00
3585.70
3143.70
4081.50
1596.50
     Job Work/ Contract Receipts
186.50
145.50
93.70
62.60
257.00
     Processing Charges / Service Income
61739.80
75699.40
78561.30
75389.90
71163.80
     Revenue from property development
     Other Operational Income
8032.70
10370.90
13016.50
5049.50
5424.10
Less: Excise Duty
Net Sales
73947.00
89801.50
94815.10
84583.50
78441.30
EXPENDITURE :
Increase/Decrease in Stock
21.70
6.00
-11.40
-61.80
-43.70
Raw Material Consumed
26846.70
34945.30
39110.40
37055.30
28290.70
     Opening Raw Materials
6913.20
8073.70
9460.10
9888.20
7035.00
     Purchases Raw Materials
24572.10
33784.80
37724.00
36627.30
31143.90
     Closing Raw Materials
4638.60
6913.20
8073.70
9460.10
9888.20
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6041.20
6653.10
6477.10
5868.90
4576.30
     Salaries, Wages & Bonus
5625.10
6156.30
6097.90
5521.30
4325.50
     Contributions to EPF & Pension Funds
240.60
284.60
296.40
262.90
193.00
     Workmen and Staff Welfare Expenses
58.60
78.40
21.10
35.40
22.70
     Other Employees Cost
117.00
133.80
61.60
49.40
35.10
Other Manufacturing Expenses
22299.80
24298.30
21453.90
22427.20
25779.10
     Sub-contracted / Out sourced services
17352.50
17099.90
15083.50
16267.60
19746.60
     Processing Charges
582.40
652.30
676.00
878.60
847.10
     Repairs and Maintenance
1052.60
1346.30
1217.20
1209.90
957.60
     Packing Material Consumed
     Other Mfg Exp
3312.40
5199.80
4477.20
4071.20
4227.80
General and Administration Expenses
1251.90
1379.30
1170.10
950.90
858.00
     Rent , Rates & Taxes
367.00
532.80
511.80
376.70
346.40
     Insurance
     Printing and stationery
147.30
112.20
115.60
75.50
19.50
     Professional and legal fees
546.30
536.00
383.10
358.10
334.30
     Traveling and conveyance
136.30
143.00
117.80
105.90
69.40
     Other Administration
191.30
198.30
159.60
140.50
157.70
Selling and Distribution Expenses
98.00
75.40
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
98.00
75.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1025.30
1221.00
1160.20
988.50
483.70
     Bad debts /advances written off
454.90
515.90
618.90
314.00
     Provision for doubtful debts
119.90
61.60
14.40
218.30
     Losson disposal of fixed assets(net)
34.40
     Losson foreign exchange fluctuations
0.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
450.50
643.20
526.80
456.30
449.30
Less: Expenses Capitalised
Total Expenditure
57584.70
68578.40
69360.10
67229.00
59944.00
Operating Profit (Excl OI)
16362.40
21223.10
25455.00
17354.40
18497.30
Other Income
1984.90
1060.60
1001.70
695.30
701.60
     Interest Received
526.70
653.80
476.00
421.60
393.40
     Dividend Received
     Profit on sale of Fixed Assets
432.20
73.80
74.20
0.70
     Profits on sale of Investments
177.50
52.30
38.10
16.60
4.30
     Provision Written Back
15.00
4.00
96.00
17.50
71.20
     Foreign Exchange Gains
1.70
16.50
11.60
84.70
     Others
831.90
276.80
300.90
227.20
147.90
Operating Profit
18347.30
22283.70
26456.70
18049.80
19198.90
Interest
4511.10
5679.20
4476.80
4231.70
3616.90
     InterestonDebenture / Bonds
451.80
1506.30
1650.80
1190.40
610.10
     Interest on Term Loan
3646.60
3702.30
2399.10
2426.30
2457.10
     Intereston Fixed deposits
     Bank Charges etc
254.00
264.60
207.30
468.90
227.00
     Other Interest
158.80
205.90
219.60
146.20
322.80
PBDT
13836.10
16604.50
21979.90
13818.00
15581.90
Depreciation
2445.80
2442.30
2456.50
2816.30
2270.90
Profit Before Taxation & Exceptional Items
11390.30
14162.20
19523.40
11001.70
13311.00
Exceptional Income / Expenses
-122.60
3062.80
-13.30
Profit Before Tax
13365.90
17289.50
19523.40
10988.40
13311.00
Provision for Tax
3211.90
4059.90
4979.10
2669.30
3762.70
     Current Income Tax
3019.10
3451.60
3206.10
2672.40
2900.50
     Deferred Tax
173.40
648.40
1729.80
50.70
1039.60
     Other taxes
19.40
-40.20
43.20
-53.80
-177.50
Profit After Tax
10154.00
13229.70
14544.30
8319.10
9548.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.60
6.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
10143.40
13236.50
14544.30
8319.10
9548.30
Adjustments to PAT
Profit Balance B/F
74693.80
60280.90
45915.60
38528.70
29107.80
Appropriations
84837.10
73517.30
60459.90
46847.80
38656.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
11.70
-1176.40
179.00
932.20
127.40
Equity Dividend %
250.00
Earnings Per Share
105.00
137.00
150.00
86.00
99.00
Adjusted EPS
105.00
137.00
150.00
86.00
99.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.