SAJ HOTELS LTD.

NSE : SAJHOTELSBSE : ISIN CODE : INE00MT01022Industry : Hotel, Resort & RestaurantsHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE58.001 (+1.75 %)
PREV CLOSE( ) 57.00
OPEN PRICE ( ) 55.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10000
TODAY'S LOW / HIGH( ) 55.00 58.00
52 WK LOW / HIGH ( )46 86.5
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
168.10
142.60
127.10
128.30
80.60
     Rooms / Restaurant / Banquets
88.40
60.40
43.30
41.20
20.80
     Communication Services
     Food & Beverages
16.80
27.30
29.30
40.70
32.00
     Other Operational Income
62.90
54.90
54.50
46.40
27.70
Less: Excise Duty
Operating Income (Net)
168.10
142.60
127.10
128.30
80.60
EXPENDITURE :
Increase/Decrease in Stock
Foods, Beverages Consumed
15.20
10.40
16.10
19.80
13.70
     Opening Raw Materials
1.30
0.70
1.00
1.70
1.20
     Purchases Raw Materials
15.50
11.00
15.80
19.20
14.10
     Closing Raw Materials
1.60
1.30
0.70
1.00
1.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
8.60
7.70
7.30
6.00
4.80
     Electricity & Power
8.60
7.70
7.30
6.00
4.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
37.70
29.50
31.70
31.70
22.10
     Salaries, Wages & Bonus
36.20
28.50
30.90
31.20
21.60
     Contributions to EPF & Pension Funds
0.10
0.10
0.10
0.10
0.10
     Workmen and Staff Welfare Expenses
0.30
0.40
0.60
0.20
0.10
     Other Employees Cost
1.20
0.50
0.10
0.10
0.30
Other Operating & Servicing Cost
7.00
8.40
16.10
13.80
9.30
     Linen & Room Supplies
     Catering Supplies
     Repairs and Maintenance
3.00
4.50
9.10
6.20
3.80
     Laundry & Washing Expenses
     Music,Banquets and Restaurants
     Other Operating Expenses
4.00
3.90
7.00
7.70
5.50
Selling and Administration Expenses
33.10
20.30
22.30
15.20
10.00
     Rent , Rates & Taxes
4.70
3.00
7.30
5.10
4.00
     Insurance
0.30
0.20
0.20
0.20
0.10
     Printing and stationery
0.30
0.50
0.20
0.20
0.10
     Professional and legal fees
5.00
6.70
6.10
3.40
1.60
     Freight outwards
     Packing expenses
     Commission, Brokerage & Discounts
10.60
2.30
2.80
2.70
1.70
     Advertisement & Sales Promotion
7.10
5.10
3.70
2.10
1.70
     Other Selling & administrative Expenses
5.10
2.60
1.90
1.50
0.80
Miscellaneous Expenses
2.90
23.30
1.40
0.50
2.80
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.90
23.30
1.40
0.50
2.80
Less: Expenses Capitalised
Total Expenditure
104.50
99.60
94.90
87.10
62.70
Operating Profit (Excl OI)
63.60
43.00
32.20
41.20
17.90
Other Income
12.30
3.00
1.10
0.50
0.70
     Interest Received
8.50
1.80
0.50
0.10
0.60
     Dividend Received
     Profit on sale of Fixed Assets
3.50
0.00
0.20
     Profits on sale of Investments
0.30
     Foreign Exchange Gains
     Provision Written Back
1.00
0.10
0.00
     Others
0.00
0.20
0.30
0.30
0.10
Operating Profit
75.90
46.00
33.30
41.70
18.60
Interest
0.80
0.90
2.20
6.00
14.80
     InterestonDebenture / Bonds
     Interest on Term Loan
1.60
5.10
14.20
     Intereston Fixed deposits
     Bank Charges etc
0.50
0.40
0.60
0.90
0.70
     Other Interest
0.30
0.50
0.00
0.00
0.00
PBDT
75.10
45.10
31.10
35.70
3.70
Depreciation
18.90
21.70
23.20
14.60
15.10
Profit Before Taxation & Exceptional Items
56.20
23.40
7.90
21.10
-11.40
Exceptional Income / Expenses
37.00
37.00
Profit Before Tax
56.20
60.40
44.90
21.10
-11.40
Provision for Tax
18.10
11.20
9.30
6.70
0.70
     Current Income Tax
14.20
11.80
8.60
6.00
     Deferred Tax
2.80
-0.90
0.90
0.70
0.60
     Other taxes
1.20
0.20
-0.20
0.00
0.70
Profit After Tax
38.10
49.20
35.60
14.40
-12.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
1.10
0.10
-0.80
-1.20
Other Consolidated Items
Consolidated Net Profit
39.20
49.30
34.80
13.20
-12.00
Adjustments to PAT
Profit Balance B/F
54.70
86.80
65.40
51.70
63.20
Appropriations
93.90
136.10
100.20
64.90
51.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
93.90
136.10
100.20
64.90
51.20
Equity Dividend %
Earnings Per Share
2.00
4.00
147.00
56.00
-51.00
Adjusted EPS
2.00
4.00
3.00
1.00
-1.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.