RAINBOW CHILDREN'S MEDICARE LTD.

NSE : RAINBOWBSE : 543524ISIN CODE : INE961O01016Industry : Hospital & Healthcare ServicesHouse : Private
BSE1606.5519.55 (+1.23 %)
PREV CLOSE ( ) 1587.00
OPEN PRICE ( ) 1592.00
BID PRICE (QTY) 1603.85 (43)
OFFER PRICE (QTY) 1606.40 (1)
VOLUME 4349
TODAY'S LOW / HIGH ( )1571.45 1614.00
52 WK LOW / HIGH ( )1079.25 1708.5
NSE1602.4016.3 (+1.03 %)
PREV CLOSE( ) 1586.10
OPEN PRICE ( ) 1596.90
BID PRICE (QTY) 1601.30 (7)
OFFER PRICE (QTY) 1602.60 (6)
VOLUME 61000
TODAY'S LOW / HIGH( ) 1568.70 1602.60
52 WK LOW / HIGH ( )1079.1 1709.6
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME:
  
  
  
  
  
Operating Income
15159.00
12969.00
11736.00
9738.00
6500.00
     Income from Medical Services
13419.00
11556.00
10468.00
8703.00
5541.00
     Income from Diagnostic centre
     Pharmacy / Optical Income
1531.00
1301.00
1140.00
932.00
858.00
     Less: Concession / Free Treatment
     Other Operational Income
209.00
112.00
128.00
102.00
101.00
Less: Excise Duty
Operating Income (Net)
15159.00
12969.00
11736.00
9738.00
6500.00
EXPENDITURE :
Increase/Decrease in Stock
Cost of Medicines and Consumables
1949.00
1653.00
1583.00
1947.00
1033.00
     Opening Raw Materials
240.00
188.00
148.00
101.00
160.00
     Purchases Raw Materials
1985.00
1705.00
1622.00
1995.00
974.00
     Closing Raw Materials
276.00
240.00
188.00
148.00
101.00
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
277.00
266.00
212.00
168.00
138.00
     Electricity & Power
277.00
266.00
212.00
168.00
138.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2064.00
1762.00
1441.00
1161.00
1021.00
     Salaries, Wages & Bonus
1889.00
1549.00
1298.00
1047.00
950.00
     Contributions to EPF & Pension Funds
88.00
67.00
52.00
44.00
48.00
     Workmen and Staff Welfare Expenses
52.00
61.00
67.00
48.00
23.00
     Other Employees Cost
34.00
85.00
24.00
22.00
0.00
Hospital Operation Expenses
4944.00
4111.00
3643.00
2769.00
2245.00
     House Keeping Expenses
82.00
77.00
74.00
50.00
44.00
     Consultant / Inhouse Fees
3690.00
3054.00
2723.00
2038.00
1595.00
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
401.00
331.00
265.00
223.00
172.00
     Processing Charges
     Packing Material Consumed
     Repairs and Maintenance
328.00
248.00
277.00
190.00
202.00
     Other Operating Expenses
443.00
401.00
304.00
269.00
232.00
Selling, Administration and Other Expenses
910.00
806.00
732.00
554.00
350.00
     Rent , Rates & Taxes
191.00
156.00
134.00
118.00
111.00
     Insurance
17.00
16.00
13.00
10.00
11.00
     Printing and stationery
88.00
84.00
74.00
48.00
35.00
     Professional and legal fees
47.00
58.00
51.00
29.00
23.00
     Advertisement & Sales Promotion
309.00
290.00
273.00
215.00
90.00
     Brokerage, Commissions & Incentives
     Freight outwards
     Other Administration expenses
258.00
202.00
187.00
134.00
79.00
Miscellaneous Expenses
73.00
48.00
129.00
60.00
62.00
     Bad debts /advances written off
2.00
4.00
22.00
8.00
3.00
     Provision for doubtful debts
7.00
41.00
26.00
28.00
     Losson disposal of fixed assets(net)
1.00
     Losson foreign exchange fluctuations
0.00
0.00
1.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
63.00
43.00
65.00
25.00
31.00
Less: Expenses Capitalised
Total Expenditure
10216.00
8645.00
7740.00
6659.00
4849.00
Operating Profit (Excl OI)
4942.00
4324.00
3996.00
3078.00
1651.00
Other Income
510.00
371.00
309.00
189.00
103.00
     Interest Received
148.00
204.00
299.00
115.00
90.00
     Dividend Received
8.00
3.00
     Profit on sale of Fixed Assets
1.00
1.00
0.00
1.00
     Profits on sale of Investments
8.00
     Foreign Exchange Gains
0.00
0.00
     Provision Written Back
2.00
31.00
1.00
55.00
3.00
     Others
360.00
134.00
9.00
3.00
5.00
Operating Profit
5453.00
4694.00
4304.00
3268.00
1754.00
Interest
768.00
625.00
584.00
562.00
464.00
     InterestonDebenture / Bonds
7.00
40.00
44.00
     Interest on Term Loan
1.00
2.00
     Intereston Fixed deposits
     Bank Charges etc
44.00
35.00
32.00
30.00
23.00
     Other Interest
725.00
591.00
545.00
492.00
394.00
PBDT
4684.00
4069.00
3720.00
2706.00
1290.00
Depreciation
1384.00
1121.00
903.00
833.00
733.00
Profit Before Taxation & Exceptional Items
3300.00
2948.00
2818.00
1873.00
557.00
Exceptional Income / Expenses
Profit Before Tax
3300.00
2948.00
2818.00
1873.00
557.00
Provision for Tax
858.00
765.00
694.00
487.00
161.00
     Current Income Tax
873.00
770.00
841.00
576.00
239.00
     Deferred Tax
-35.00
-5.00
-147.00
-89.00
-78.00
     Other taxes
20.00
0.00
0.00
0.00
0.00
Profit After Tax
2442.00
2183.00
2124.00
1387.00
396.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.00
-13.00
-15.00
-4.00
5.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2434.00
2170.00
2108.00
1383.00
400.00
Adjustments to PAT
Profit Balance B/F
7438.00
5559.00
3609.00
2303.00
1889.00
Appropriations
9872.00
7729.00
5718.00
3686.00
2289.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
305.00
291.00
159.00
77.00
-14.00
Equity Dividend %
30.00
30.00
30.00
20.00
Earnings Per Share
24.00
21.00
21.00
15.00
9.00
Adjusted EPS
24.00
21.00
21.00
15.00
4.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.