COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

SHANTI EDUCATIONAL INITIATIVES LTD.

NSE : NABSE : 539921ISIN CODE : INE440T01028Industry : Educational InstitutionsHouse : Private
BSE166.907.05 (+4.41 %)
PREV CLOSE ( ) 159.85
OPEN PRICE ( ) 164.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 264672
TODAY'S LOW / HIGH ( )164.95 172.00
52 WK LOW / HIGH ( ) 63.15210
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
INCOME :
  
  
  
Gross Sales
589.90
190.50
109.90
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
589.90
190.50
109.90
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
Less: Excise Duty
Net Sales
589.90
190.50
109.90
EXPENDITURE :
Increase/Decrease in Stock
-6.10
-3.70
-4.70
Raw Material Consumed
270.30
33.30
26.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
270.30
33.30
26.00
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
1.20
1.30
0.30
     Electricity & Power
1.20
1.30
0.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
89.40
45.90
31.20
     Salaries, Wages & Bonus
85.60
44.20
27.80
     Contributions to EPF & Pension Funds
1.30
0.90
0.40
     Workmen and Staff Welfare Expenses
1.70
0.40
0.40
     Other Employees Cost
0.80
0.30
2.60
Other Manufacturing Expenses
11.60
8.10
0.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
11.60
8.10
0.10
General and Administration Expenses
124.40
70.40
17.70
     Rent , Rates & Taxes
32.10
15.50
2.50
     Insurance
0.30
0.20
0.80
     Printing and stationery
2.50
1.80
0.30
     Professional and legal fees
24.60
13.80
9.70
     Traveling and conveyance
10.20
4.90
2.90
     Other Administration
64.90
39.00
4.40
Selling and Distribution Expenses
21.60
15.50
8.70
     Advertisement & Sales Promotion
21.60
15.50
8.70
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
5.00
2.90
26.40
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.00
2.90
26.40
Less: Expenses Capitalised
Total Expenditure
517.40
173.70
105.80
Operating Profit (Excl OI)
72.50
16.80
4.10
Other Income
41.90
37.80
48.30
     Interest Received
26.30
23.10
17.10
     Dividend Received
     Profit on sale of Fixed Assets
0.20
     Profits on sale of Investments
     Provision Written Back
0.60
18.10
     Foreign Exchange Gains
     Others
15.40
14.10
13.10
Operating Profit
114.40
54.60
52.40
Interest
4.50
2.50
3.00
     InterestonDebenture / Bonds
     Interest on Term Loan
2.70
2.30
2.90
     Intereston Fixed deposits
     Bank Charges etc
1.70
0.20
0.00
     Other Interest
0.00
0.10
0.00
PBDT
109.90
52.10
49.40
Depreciation
12.80
4.30
2.20
Profit Before Taxation & Exceptional Items
97.10
47.80
47.20
Exceptional Income / Expenses
Profit Before Tax
97.80
49.70
47.20
Provision for Tax
27.20
13.20
13.50
     Current Income Tax
25.40
12.70
11.90
     Deferred Tax
1.70
0.40
1.60
     Other taxes
0.10
0.00
0.00
Profit After Tax
70.60
36.50
33.70
Extra items
0.00
0.00
0.00
Minority Interest
-1.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
68.70
36.50
33.70
Adjustments to PAT
-1.40
Profit Balance B/F
210.70
174.20
140.60
Appropriations
278.10
210.70
174.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
0.00
2.00
2.00
Adjusted EPS
0.00
2.00
2.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.