ZODIAC ENERGY LTD.

NSE : ZODIACBSE : 543416ISIN CODE : INE761Y01019Industry : Engineering - Industrial EquipmentsHouse : Private
BSE415.0019.05 (+4.81 %)
PREV CLOSE ( ) 395.95
OPEN PRICE ( ) 395.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2784
TODAY'S LOW / HIGH ( )391.00 415.70
52 WK LOW / HIGH ( )318.2 737.95
NSE412.0515.6 (+3.93 %)
PREV CLOSE( ) 396.45
OPEN PRICE ( ) 396.00
BID PRICE (QTY) 412.05 (50)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 26431
TODAY'S LOW / HIGH( ) 390.10 416.25
52 WK LOW / HIGH ( )318.8 739
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
2200.60
1376.60
1429.70
1003.70
681.80
     Sales
2144.70
1359.80
1403.70
986.20
680.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
55.90
16.80
26.00
17.50
1.80
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
2200.60
1376.60
1429.70
1003.70
681.80
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
1842.00
1176.60
1216.30
829.70
528.40
     Opening Raw Materials
167.70
293.00
185.40
112.00
66.40
     Purchases Raw Materials
1815.50
1051.30
1324.00
903.10
574.10
     Closing Raw Materials
141.20
167.70
293.00
185.40
112.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.30
     Electricity & Power
0.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
63.10
45.70
40.30
35.70
22.50
     Salaries, Wages & Bonus
59.00
43.30
38.50
33.20
20.30
     Contributions to EPF & Pension Funds
2.40
1.90
1.50
1.30
1.20
     Workmen and Staff Welfare Expenses
1.70
0.50
0.30
1.20
0.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
46.00
30.20
45.90
28.80
51.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
46.00
30.20
45.90
28.80
51.10
General and Administration Expenses
15.60
23.10
10.10
9.00
26.80
     Rent , Rates & Taxes
6.20
8.50
0.70
4.10
5.20
     Insurance
0.30
     Printing and stationery
9.40
     Professional and legal fees
6.20
8.40
3.80
1.60
2.90
     Traveling and conveyance
2.90
6.00
5.40
3.10
3.20
     Other Administration
3.20
6.20
5.70
3.30
9.00
Selling and Distribution Expenses
4.80
5.80
21.30
22.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
39.50
20.20
7.10
6.90
4.70
     Bad debts /advances written off
5.80
     Provision for doubtful debts
0.10
1.10
0.70
     Losson disposal of fixed assets(net)
0.10
     Losson foreign exchange fluctuations
5.80
2.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
33.60
13.20
7.00
6.30
2.60
Less: Expenses Capitalised
Total Expenditure
2011.00
1301.60
1341.00
932.50
633.80
Operating Profit (Excl OI)
189.60
75.00
88.80
71.20
48.10
Other Income
9.70
8.40
9.80
3.00
3.10
     Interest Received
6.00
3.40
1.40
1.60
2.80
     Dividend Received
     Profit on sale of Fixed Assets
1.10
1.70
0.20
     Profits on sale of Investments
     Provision Written Back
1.60
3.30
3.90
0.30
     Foreign Exchange Gains
0.90
3.70
1.20
     Others
0.00
0.00
0.70
0.10
0.00
Operating Profit
199.30
83.40
98.50
74.20
51.20
Interest
44.10
31.80
16.00
10.10
7.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.30
5.70
4.30
3.90
2.40
     Other Interest
43.80
26.10
11.70
6.20
4.90
PBDT
155.20
51.60
82.50
64.10
43.80
Depreciation
7.80
7.70
6.10
4.60
1.10
Profit Before Taxation & Exceptional Items
147.40
43.80
76.40
59.50
42.70
Exceptional Income / Expenses
Profit Before Tax
147.40
43.80
76.40
59.50
42.70
Provision for Tax
37.70
11.90
21.80
15.30
12.70
     Current Income Tax
38.10
12.50
20.80
15.80
12.50
     Deferred Tax
-0.10
-0.60
-0.20
-0.50
-0.10
     Other taxes
-0.30
0.00
1.10
0.00
0.30
Profit After Tax
109.70
31.90
54.60
44.20
30.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
109.70
31.90
54.60
44.20
30.00
Adjustments to PAT
Profit Balance B/F
208.90
177.50
122.50
78.30
53.20
Appropriations
318.60
209.40
177.10
122.40
83.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.50
0.50
-0.50
0.00
Equity Dividend %
Earnings Per Share
7.00
2.00
4.00
3.00
4.00
Adjusted EPS
7.00
2.00
4.00
3.00
2.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.