AVG LOGISTICS LTD.

NSE : AVGBSE : 543910ISIN CODE : INE680Z01018Industry : LogisticsHouse : Private
BSE221.706.2 (+2.88 %)
PREV CLOSE ( ) 215.50
OPEN PRICE ( ) 222.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 216
TODAY'S LOW / HIGH ( )221.70 222.00
52 WK LOW / HIGH ( )200.55 494.8
NSE220.464.38 (+2.03 %)
PREV CLOSE( ) 216.08
OPEN PRICE ( ) 215.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 220.46 (1)
VOLUME 13341
TODAY'S LOW / HIGH( ) 215.20 222.00
52 WK LOW / HIGH ( )198 491.15
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
5515.20
4798.90
4271.10
4316.50
3333.90
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5487.50
4777.30
4253.00
4298.20
3316.50
     Revenue from property development
     Other Operational Income
27.70
21.60
18.10
18.20
17.40
Less: Excise Duty
Net Sales
5515.20
4798.90
4271.10
4316.50
3333.90
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
12.90
10.70
29.70
8.50
2.80
     Electricity & Power
12.90
10.70
29.70
8.50
2.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
215.90
157.00
152.00
146.90
111.40
     Salaries, Wages & Bonus
178.20
128.70
128.20
125.30
100.90
     Contributions to EPF & Pension Funds
12.40
9.40
9.30
8.60
7.00
     Workmen and Staff Welfare Expenses
20.70
15.50
12.10
11.40
3.60
     Other Employees Cost
4.60
3.40
2.40
1.50
0.00
Other Manufacturing Expenses
3959.40
3446.20
2982.60
3399.20
2657.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
3959.40
3446.20
2982.60
3399.20
2657.90
General and Administration Expenses
290.30
290.50
278.90
299.00
256.10
     Rent , Rates & Taxes
155.40
172.40
158.90
181.90
161.20
     Insurance
     Printing and stationery
3.60
3.40
3.30
3.10
1.60
     Professional and legal fees
41.60
45.60
19.10
10.70
11.10
     Traveling and conveyance
27.00
20.00
15.50
16.40
8.20
     Other Administration
89.60
69.20
97.60
103.30
82.20
Selling and Distribution Expenses
15.20
17.20
9.40
10.80
9.90
     Advertisement & Sales Promotion
10.20
12.40
5.50
9.20
7.60
     Sales Commissions & Incentives
5.00
4.70
3.90
1.60
2.30
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
59.80
28.90
62.60
40.30
147.60
     Bad debts /advances written off
2.50
20.20
5.10
22.30
     Provision for doubtful debts
19.20
13.20
28.00
10.00
88.60
     Losson disposal of fixed assets(net)
1.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
39.10
13.10
14.40
25.10
36.70
Less: Expenses Capitalised
Total Expenditure
4553.50
3950.40
3515.20
3904.70
3185.90
Operating Profit (Excl OI)
961.70
848.50
755.90
411.70
148.10
Other Income
28.40
111.80
27.90
6.90
24.70
     Interest Received
12.20
5.10
10.60
3.70
10.30
     Dividend Received
     Profit on sale of Fixed Assets
5.10
1.00
1.10
0.10
     Profits on sale of Investments
     Provision Written Back
3.60
17.00
0.80
     Foreign Exchange Gains
     Others
12.60
84.70
16.30
2.00
13.40
Operating Profit
990.10
960.30
783.80
418.60
172.80
Interest
264.50
292.10
314.00
229.50
128.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
37.20
37.30
26.90
25.60
42.30
     Other Interest
227.20
254.80
287.00
203.90
86.20
PBDT
725.60
668.20
469.80
189.10
44.20
Depreciation
433.90
383.90
358.00
180.50
67.80
Profit Before Taxation & Exceptional Items
291.70
284.30
111.80
8.60
-23.60
Exceptional Income / Expenses
139.40
Profit Before Tax
291.70
423.70
111.80
8.60
-23.60
Provision for Tax
78.50
101.10
33.10
-0.70
-6.00
     Current Income Tax
60.30
66.50
44.20
12.10
     Deferred Tax
18.10
34.60
-11.00
-33.00
-1.40
     Other taxes
0.00
0.00
0.00
20.20
-6.00
Profit After Tax
213.30
322.60
78.70
9.20
-17.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.00
-3.40
4.80
0.40
0.40
Other Consolidated Items
Consolidated Net Profit
213.30
319.20
83.40
9.60
-17.20
Adjustments to PAT
Profit Balance B/F
426.80
112.10
28.70
19.10
369.30
Appropriations
640.00
431.30
112.10
28.70
352.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
9.10
4.60
Equity Dividend %
12.00
12.00
10.00
Earnings Per Share
14.00
23.00
7.00
1.00
-1.00
Adjusted EPS
14.00
23.00
7.00
1.00
-1.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.