Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2018
Gross Sales
301.50
186.80
78.60
202.30
231.70
Job Work/ Contract Receipts
Processing Charges / Service Income
301.50
186.80
78.60
202.30
231.70
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
301.50
186.80
78.60
202.30
231.70
Increase/Decrease in Stock
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.30
0.40
0.20
0.10
0.10
Electricity & Power
0.30
0.40
0.20
0.10
0.10
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3.20
2.00
0.60
1.80
1.70
Salaries, Wages & Bonus
3.00
1.80
0.60
1.80
1.50
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
0.20
0.20
0.00
0.10
Other Employees Cost
0.00
0.00
0.00
0.00
0.10
Other Manufacturing Expenses
232.10
147.30
66.50
181.00
0.40
Sub-contracted / Out sourced services
Processing Charges
231.50
146.70
Repairs and Maintenance
0.00
0.00
0.00
Packing Material Consumed
Other Mfg Exp
0.60
0.60
66.50
181.00
0.40
General and Administration Expenses
12.70
9.90
6.80
7.50
5.60
Rent , Rates & Taxes
2.40
1.80
0.70
0.70
0.40
Insurance
0.10
0.10
0.10
0.10
0.10
Printing and stationery
0.10
0.10
0.10
0.10
0.00
Professional and legal fees
0.40
0.00
0.10
0.10
0.90
Traveling and conveyance
0.70
0.70
0.20
0.20
Other Administration
9.70
7.90
5.80
6.50
4.20
Selling and Distribution Expenses
17.00
9.20
1.60
4.20
206.60
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
3.30
1.50
0.00
0.40
0.00
Miscellaneous Expenses
9.70
0.00
0.00
0.10
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
0.00
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
9.70
0.00
0.00
0.00
0.10
Less: Expenses Capitalised
Total Expenditure
275.00
168.80
75.60
194.80
214.50
Operating Profit (Excl OI)
26.50
18.00
2.90
7.50
17.20
Other Income
2.70
0.90
1.80
1.50
2.10
Interest Received
2.60
0.90
1.30
1.50
1.90
Profit on sale of Fixed Assets
0.00
0.20
Profits on sale of Investments
Others
0.00
0.00
0.50
0.00
0.00
Operating Profit
29.20
18.90
4.70
9.00
19.30
Interest
0.70
2.90
2.00
2.10
1.10
InterestonDebenture / Bonds
Interest on Term Loan
1.90
1.90
0.10
Intereston Fixed deposits
Bank Charges etc
0.20
1.40
0.10
0.20
Other Interest
0.50
1.50
0.00
0.00
1.00
PBDT
28.50
16.00
2.70
6.90
18.20
Depreciation
2.00
1.40
1.40
1.50
1.50
Profit Before Taxation & Exceptional Items
26.50
14.60
1.30
5.40
16.80
Exceptional Income / Expenses
Profit Before Tax
26.50
14.60
1.30
5.40
16.80
Provision for Tax
6.70
3.70
0.40
1.40
4.80
Current Income Tax
6.70
3.60
0.30
1.30
4.80
Deferred Tax
0.00
0.10
0.10
0.10
-0.10
Other taxes
0.00
0.00
0.00
0.00
0.10
Profit After Tax
19.80
10.90
1.00
3.90
12.00
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.80
10.90
1.00
3.90
12.00
Profit Balance B/F
48.70
37.80
36.80
32.80
38.70
Appropriations
68.60
48.70
37.80
36.80
50.80
Other Appropriation
0.00
0.00
33.70
Earnings Per Share
4.00
3.00
0.00
1.00
3.00
Adjusted EPS
4.00
3.00
0.00
1.00
3.00