CLEAN MAX ENVIRO ENERGY SOLUTIONS LTD.

NSE : CLEANMAXBSE : 544717ISIN CODE : INE647U01026Industry : Power Generation/DistributionHouse : Private
BSE843.00-14.45 (-1.69 %)
PREV CLOSE ( ) 857.45
OPEN PRICE ( ) 852.95
BID PRICE (QTY) 839.85 (4)
OFFER PRICE (QTY) 842.60 (28)
VOLUME 86526
TODAY'S LOW / HIGH ( )822.00 898.50
52 WK LOW / HIGH ( )761.8 958.4
NSE833.60-23.9 (-2.79 %)
PREV CLOSE( ) 857.50
OPEN PRICE ( ) 857.90
BID PRICE (QTY) 833.20 (3)
OFFER PRICE (QTY) 833.60 (4)
VOLUME 803134
TODAY'S LOW / HIGH( ) 821.60 898.00
52 WK LOW / HIGH ( )768 960
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
INCOME :
  
  
  
Operating Income
14957.00
13898.00
9296.00
     Earning From Sale of Electrical Energy
11335.00
8718.00
4748.00
     Less: Cash Discount
     Contracts Income
3294.00
4911.00
4384.00
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
328.00
269.00
163.00
Less: Excise Duty
Operating Income (Net)
14957.00
13898.00
9296.00
EXPENDITURE :
Increase/Decrease in Stock
Power Generation & Distribution Cost
4108.00
4514.00
4275.00
     Cost of power purchased
4108.00
4514.00
4275.00
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
0.00
0.00
0.00
Employee Cost
1047.00
1584.00
675.00
     Salaries, Wages & Bonus
549.00
1263.00
482.00
     Contributions to EPF & PensionFunds
20.00
15.00
12.00
     Workmen and Staff Welfare Expenses
18.00
22.00
12.00
     Other Employees Cost
459.00
285.00
170.00
Operating Expenses
     Cost of Elastimold , Store & Spares Consumed
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
0.00
0.00
0.00
     Other Operating Expenses
0.00
0.00
0.00
General and Administration Expenses
608.00
591.00
452.00
     Rent , Rates & Taxes
109.00
108.00
101.00
     Insurance
111.00
131.00
78.00
     Printing and stationery
54.00
22.00
3.00
     Professional and legal fees
185.00
186.00
161.00
     Other Administration
148.00
144.00
109.00
Selling and Distribution Expenses
33.00
25.00
20.00
     Freight outwards
     Sales Commissions and Incentives
1.00
0.00
     Advertisement & Sales Promotion
12.00
9.00
5.00
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
20.00
17.00
14.00
Miscellaneous Expenses
150.00
119.00
126.00
     Bad debts /advances written off
29.00
12.00
27.00
     Provision for doubtful debts
33.00
26.00
     Losson disposal of fixed assets(net)
25.00
     Losson foreign exchange fluctuations
4.00
29.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
92.00
73.00
44.00
Less: Expenses Capitalised
Total Expenditure
5945.00
6834.00
5547.00
Operating Profit (Excl OI)
9012.00
7065.00
3749.00
Other Income
1161.00
355.00
314.00
     Interest Received
401.00
301.00
215.00
     Dividend Received
     Profit on sale of Fixed Assets
27.00
1.00
10.00
     Profits on sale of Investments
     Foreign Exchange Gains
15.00
11.00
51.00
     Others
700.00
42.00
35.00
Operating Profit
10173.00
7419.00
4063.00
Interest
6651.00
5048.00
2176.00
     InterestonDebenture / Bonds
     Intereston Term Loan
6026.00
4515.00
1814.00
     Intereston Fixed deposits
4.00
6.00
7.00
     Bank Charges etc
260.00
209.00
98.00
     Other Interest
361.00
319.00
257.00
PBDT
3522.00
2372.00
1887.00
Depreciation
3000.00
2215.00
1176.00
Profit Before Taxation & Exceptional Items
522.00
157.00
711.00
Exceptional Income / Expenses
-108.00
-892.00
Profit Before Tax
522.00
49.00
-181.00
Provision for Tax
403.00
438.00
433.00
     Current Income Tax
567.00
607.00
601.00
     Deferred Tax
-164.00
-168.00
-167.00
     Other taxes
0.00
0.00
0.00
Profit After Tax
119.00
-389.00
-614.00
Extra items
0.00
0.00
0.00
Minority Interest
84.00
67.00
-58.00
Share of Associate
76.00
13.00
20.00
Other Consolidated Items
Consolidated Net Profit
278.00
-310.00
-653.00
Adjustments to PAT
Profit Balance B/F
-6106.00
-5370.00
-4107.00
Appropriations
-5828.00
-5680.00
-4760.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-5828.00
-5680.00
-4760.00
Equity Dividend %
Earnings Per Share
55.00
-70.00
-180.00
Adjusted EPS
3.00
-4.00
-9.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.