BONLON INDUSTRIES LTD.

NSE : BONLONBSE : 543211ISIN CODE : INE0B9A01018Industry : Metal - Non FerrousHouse : Private
BSE38.940 (0 %)
PREV CLOSE ( ) 38.94
OPEN PRICE ( ) 38.94
BID PRICE (QTY) 37.03 (50)
OFFER PRICE (QTY) 38.93 (110)
VOLUME 100
TODAY'S LOW / HIGH ( )38.94 38.94
52 WK LOW / HIGH ( )26 73.99
NSE38.780 (0 %)
PREV CLOSE( ) 38.78
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 37.03 (50)
OFFER PRICE (QTY) 38.58 (50)
VOLUME 0
TODAY'S LOW / HIGH( ) 0.00 0.00
52 WK LOW / HIGH ( )36.55 48.98
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
6740.10
4314.90
1581.78
2434.00
2157.46
     Sales
6694.20
4284.60
1557.97
2426.61
2153.98
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2.40
2.40
1.61
4.38
3.48
     Revenue from property development
     Other Operational Income
43.60
27.90
22.20
3.00
0.00
Less: Excise Duty
Net Sales
6231.00
4314.90
1581.78
2433.30
2148.37
EXPENDITURE :
Increase/Decrease in Stock
137.30
-119.50
-39.18
-30.48
127.39
Raw Material Consumed
5879.80
4281.50
1572.50
2448.71
2014.85
     Opening Raw Materials
34.50
21.10
6.64
     Purchases Raw Materials
772.80
760.40
237.72
90.74
323.48
     Closing Raw Materials
43.30
34.50
25.70
     Other Direct Purchases / Brought in cost
5115.80
3534.60
1360.48
2357.97
1684.72
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
8.80
7.40
3.68
3.27
2.91
     Electricity & Power
8.60
7.10
3.65
3.24
2.91
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.10
0.30
0.03
0.03
0.00
Employee Cost
21.00
17.10
5.49
4.89
5.93
     Salaries, Wages & Bonus
18.80
15.30
5.19
4.47
5.57
     Contributions to EPF & Pension Funds
0.80
0.70
0.28
0.19
0.17
     Workmen and Staff Welfare Expenses
1.30
1.10
0.02
0.23
0.19
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
56.80
21.70
22.35
2.26
4.37
     Sub-contracted / Out sourced services
     Processing Charges
3.10
2.20
14.38
2.18
     Repairs and Maintenance
1.10
0.70
     Packing Material Consumed
     Other Mfg Exp
52.60
18.70
7.97
2.26
2.18
General and Administration Expenses
24.30
24.00
7.24
8.57
6.95
     Rent , Rates & Taxes
5.60
4.90
2.90
3.00
1.81
     Insurance
1.90
0.90
0.33
0.20
0.35
     Printing and stationery
0.20
0.20
0.02
0.03
0.03
     Professional and legal fees
7.40
5.30
0.50
1.15
0.74
     Traveling and conveyance
3.10
1.20
0.25
0.67
0.61
     Other Administration
9.20
12.70
3.49
4.18
4.02
Selling and Distribution Expenses
33.50
18.80
6.59
6.00
3.62
     Advertisement & Sales Promotion
3.60
2.60
0.25
1.08
0.40
     Sales Commissions & Incentives
1.06
3.03
0.80
     Freight and Forwarding
5.40
6.00
4.46
1.82
1.52
     Handling and Clearing Charges
0.00
0.00
0.11
0.00
0.00
     Other Selling Expenses
24.50
10.20
0.71
0.06
0.91
Miscellaneous Expenses
0.70
1.20
2.31
35.19
58.82
     Bad debts /advances written off
0.10
0.40
14.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.50
0.80
2.31
21.19
58.82
Less: Expenses Capitalised
Total Expenditure
6162.20
4252.10
1580.98
2478.41
2224.84
Operating Profit (Excl OI)
68.90
62.70
0.80
-45.11
-76.47
Other Income
3.10
0.90
30.80
173.30
121.09
     Interest Received
3.10
0.80
23.96
28.91
25.85
     Dividend Received
     Profit on sale of Fixed Assets
0.05
0.47
     Profits on sale of Investments
141.99
95.24
     Provision Written Back
0.00
     Foreign Exchange Gains
6.79
     Others
0.00
0.00
0.00
1.93
0.00
Operating Profit
71.90
63.60
31.60
128.19
44.62
Interest
19.90
14.70
2.01
1.98
7.02
     InterestonDebenture / Bonds
     Interest on Term Loan
17.50
12.30
1.72
0.03
0.04
     Intereston Fixed deposits
     Bank Charges etc
1.70
1.00
0.20
1.66
5.31
     Other Interest
0.70
1.40
0.08
0.29
1.67
PBDT
52.00
48.90
29.60
126.21
37.60
Depreciation
16.20
17.80
3.01
3.02
3.59
Profit Before Taxation & Exceptional Items
35.80
31.10
26.59
123.18
34.01
Exceptional Income / Expenses
Profit Before Tax
35.80
31.10
26.59
123.18
34.01
Provision for Tax
9.00
7.80
6.94
3.19
7.00
     Current Income Tax
10.20
9.40
6.93
3.10
7.09
     Deferred Tax
-1.30
-1.60
0.01
0.08
-0.09
     Other taxes
0.10
0.00
0.00
0.00
0.00
Profit After Tax
26.80
23.30
19.65
119.99
27.02
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
26.80
23.30
19.65
119.99
27.02
Adjustments to PAT
Profit Balance B/F
253.10
229.80
172.25
52.26
25.24
Appropriations
279.90
253.10
191.90
172.25
52.26
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
2.00
2.00
1.00
12.00
3.00
Adjusted EPS
2.00
2.00
1.00
12.00
3.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.