COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

ICL ORGANIC DAIRY PRODUCTS LTD.

NSE : NABSE : 542935ISIN CODE : INE0AU701018Industry : Consumer FoodHouse : Private
BSE39.710 (0 %)
PREV CLOSE ( ) 39.71
OPEN PRICE ( ) 39.71
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 39.71 (214000)
VOLUME 2000
TODAY'S LOW / HIGH ( )39.71 39.71
52 WK LOW / HIGH ( ) 32.9172.4
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
35.20
36.20
46.63
156.99
120.66
     Sales
35.20
36.20
46.63
156.99
120.66
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
0.10
Net Sales
35.20
36.20
46.63
156.99
120.66
EXPENDITURE :
Increase/Decrease in Stock
-0.40
-0.20
-0.50
-0.28
-0.08
Raw Material Consumed
30.20
31.40
33.73
131.80
105.20
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
30.20
31.40
33.73
131.80
105.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.76
     Electricity & Power
0.00
     Oil, Fuel & Natural gas
0.00
0.00
0.76
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.80
1.00
4.38
7.53
3.87
     Salaries, Wages & Bonus
0.70
1.00
4.13
6.79
3.76
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
0.00
0.25
0.74
0.11
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
0.15
3.51
2.04
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.15
3.51
2.04
General and Administration Expenses
2.00
0.90
2.66
10.41
3.81
     Rent , Rates & Taxes
0.10
0.10
0.60
2.40
2.40
     Insurance
0.02
     Printing and stationery
0.03
0.30
     Professional and legal fees
1.10
0.30
0.70
1.47
0.01
     Traveling and conveyance
     Other Administration
0.80
0.50
1.31
6.25
1.40
Selling and Distribution Expenses
0.10
0.00
0.04
0.89
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.30
1.30
1.32
0.01
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.30
1.30
1.32
0.00
0.01
Less: Expenses Capitalised
Total Expenditure
34.00
34.40
42.54
152.96
115.74
Operating Profit (Excl OI)
1.20
1.80
4.08
4.02
4.91
Other Income
     Interest Received
0.00
0.00
0.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.00
0.00
0.00
0.00
0.00
Operating Profit
1.20
1.80
4.08
4.02
4.91
Interest
0.30
0.40
0.50
0.26
0.16
     InterestonDebenture / Bonds
     Interest on Term Loan
0.20
0.30
0.48
     Intereston Fixed deposits
     Bank Charges etc
0.00
0.10
0.01
0.11
0.02
     Other Interest
0.00
0.00
0.00
0.15
0.14
PBDT
0.90
1.40
3.59
3.77
4.75
Depreciation
Profit Before Taxation & Exceptional Items
0.90
1.40
3.59
3.77
4.75
Exceptional Income / Expenses
Profit Before Tax
0.90
1.40
3.59
3.77
4.75
Provision for Tax
0.20
0.40
0.93
1.02
1.26
     Current Income Tax
0.20
0.40
0.93
1.02
1.26
     Deferred Tax
     Other taxes
0.20
0.40
0.93
1.02
1.26
Profit After Tax
0.70
1.00
2.66
2.75
3.49
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
0.70
1.00
2.66
2.75
3.49
Adjustments to PAT
Profit Balance B/F
5.40
4.30
7.27
4.52
0.88
Appropriations
6.00
5.40
9.93
7.27
4.37
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5.61
Equity Dividend %
Earnings Per Share
0.00
0.00
0.00
2.00
349.00
Adjusted EPS
0.00
0.00
0.00
2.00
233.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.