VENUS PIPES & TUBES LTD.

NSE : VENUSPIPESBSE : 543528ISIN CODE : INE0JA001018Industry : Steel & Iron ProductsHouse : Private
BSE2107.70-25.65 (-1.2 %)
PREV CLOSE ( ) 2133.35
OPEN PRICE ( ) 2170.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8019
TODAY'S LOW / HIGH ( )2086.05 2170.70
52 WK LOW / HIGH ( )866.1 2188
NSE2106.60-26.2 (-1.23 %)
PREV CLOSE( ) 2132.80
OPEN PRICE ( ) 2132.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2106.60 (36)
VOLUME 80606
TODAY'S LOW / HIGH( ) 2086.60 2160.00
52 WK LOW / HIGH ( )866 2189.9
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
5524.00
3870.00
3093.00
1778.00
1188.00
     Sales
5465.00
3839.00
3093.00
1778.00
1188.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
59.00
31.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
5524.00
3870.00
3093.00
1778.00
1188.00
EXPENDITURE :
Increase/Decrease in Stock
-216.00
-477.00
-17.00
-84.00
-37.00
Raw Material Consumed
4662.00
3627.00
2632.00
1654.00
1054.00
     Opening Raw Materials
231.00
217.00
235.00
239.00
95.00
     Purchases Raw Materials
5178.00
3577.00
2089.00
1584.00
1197.00
     Closing Raw Materials
747.00
231.00
217.00
235.00
239.00
     Other Direct Purchases / Brought in cost
65.00
525.00
66.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
60.00
30.00
18.00
17.00
16.00
     Electricity & Power
60.00
30.00
18.00
17.00
16.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
102.00
62.00
32.00
27.00
25.00
     Salaries, Wages & Bonus
85.00
53.00
27.00
22.00
21.00
     Contributions to EPF & Pension Funds
4.00
1.00
0.00
1.00
0.00
     Workmen and Staff Welfare Expenses
11.00
8.00
4.00
4.00
4.00
     Other Employees Cost
3.00
1.00
1.00
1.00
1.00
Other Manufacturing Expenses
100.00
71.00
37.00
20.00
16.00
     Sub-contracted / Out sourced services
     Processing Charges
45.00
34.00
16.00
8.00
6.00
     Repairs and Maintenance
2.00
1.00
1.00
1.00
1.00
     Packing Material Consumed
     Other Mfg Exp
53.00
35.00
19.00
11.00
9.00
General and Administration Expenses
35.00
21.00
12.00
11.00
9.00
     Rent , Rates & Taxes
4.00
4.00
3.00
1.00
1.00
     Insurance
3.00
2.00
1.00
1.00
0.00
     Printing and stationery
1.00
1.00
0.00
0.00
1.00
     Professional and legal fees
10.00
9.00
4.00
2.00
1.00
     Traveling and conveyance
8.00
1.00
0.00
3.00
3.00
     Other Administration
16.00
6.00
3.00
6.00
6.00
Selling and Distribution Expenses
65.00
31.00
19.00
10.00
9.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
26.00
12.00
13.00
7.00
13.00
     Bad debts /advances written off
     Provision for doubtful debts
1.00
5.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.00
3.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
25.00
12.00
9.00
7.00
10.00
Less: Expenses Capitalised
Total Expenditure
4833.00
3377.00
2746.00
1662.00
1105.00
Operating Profit (Excl OI)
691.00
492.00
348.00
116.00
83.00
Other Income
24.00
21.00
27.00
15.00
18.00
     Interest Received
20.00
5.00
12.00
3.00
10.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
1.00
0.00
     Provision Written Back
7.00
8.00
7.00
     Foreign Exchange Gains
7.00
12.00
1.00
     Others
3.00
2.00
2.00
2.00
1.00
Operating Profit
715.00
514.00
375.00
132.00
100.00
Interest
98.00
71.00
56.00
46.00
31.00
     InterestonDebenture / Bonds
     Interest on Term Loan
71.00
38.00
37.00
26.00
21.00
     Intereston Fixed deposits
     Bank Charges etc
16.00
17.00
7.00
14.00
8.00
     Other Interest
11.00
16.00
13.00
6.00
2.00
PBDT
617.00
443.00
319.00
86.00
69.00
Depreciation
20.00
14.00
10.00
21.00
20.00
Profit Before Taxation & Exceptional Items
597.00
429.00
310.00
65.00
49.00
Exceptional Income / Expenses
Profit Before Tax
597.00
429.00
310.00
65.00
49.00
Provision for Tax
155.00
112.00
73.00
24.00
12.00
     Current Income Tax
147.00
109.00
80.00
15.00
13.00
     Deferred Tax
7.00
3.00
-6.00
8.00
-1.00
     Other taxes
0.00
0.00
0.00
1.00
0.00
Profit After Tax
442.00
317.00
236.00
41.00
38.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
442.00
317.00
236.00
41.00
38.00
Adjustments to PAT
Profit Balance B/F
585.00
312.00
75.00
34.00
23.00
Appropriations
1027.00
629.00
312.00
76.00
60.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.00
44.00
0.00
0.00
26.00
Equity Dividend %
10.00
Earnings Per Share
22.00
21.00
27.00
5.00
4.00
Adjusted EPS
22.00
21.00
18.00
3.00
3.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.