DREAMFOLKS SERVICES LTD.

NSE : DREAMFOLKSBSE : 543591ISIN CODE : INE0JS101016Industry : Airport Management ServicesHouse : Private
BSE511.65-6.55 (-1.26 %)
PREV CLOSE ( ) 518.20
OPEN PRICE ( ) 519.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 511.00 (45)
VOLUME 25363
TODAY'S LOW / HIGH ( )501.00 521.80
52 WK LOW / HIGH ( )440.05 846.75
NSE513.10-5 (-0.97 %)
PREV CLOSE( ) 518.10
OPEN PRICE ( ) 518.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 513.10 (548)
VOLUME 158725
TODAY'S LOW / HIGH( ) 501.00 522.55
52 WK LOW / HIGH ( )443.2 847
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
7733.00
2825.00
1056.00
3670.00
2483.00
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
7733.00
2825.00
1056.00
3670.00
2483.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
7733.00
2825.00
1056.00
3670.00
2483.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.00
1.00
1.00
0.00
0.00
     Electricity & Power
1.00
1.00
1.00
0.00
0.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
174.00
166.00
126.00
179.00
120.00
     Salaries, Wages & Bonus
136.00
141.00
119.00
168.00
118.00
     Contributions to EPF & Pension Funds
6.00
9.00
5.00
7.00
1.00
     Workmen and Staff Welfare Expenses
8.00
3.00
2.00
3.00
2.00
     Other Employees Cost
24.00
13.00
0.00
0.00
0.00
Other Manufacturing Expenses
6454.00
2373.00
875.00
2996.00
2093.00
     Sub-contracted / Out sourced services
6454.00
2373.00
875.00
2996.00
2093.00
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
73.00
43.00
43.00
32.00
25.00
     Rent , Rates & Taxes
7.00
9.00
2.00
1.00
5.00
     Insurance
4.00
2.00
1.00
1.00
1.00
     Printing and stationery
15.00
8.00
21.00
10.00
4.00
     Professional and legal fees
22.00
7.00
10.00
4.00
2.00
     Traveling and conveyance
11.00
4.00
4.00
11.00
11.00
     Other Administration
25.00
17.00
8.00
15.00
14.00
Selling and Distribution Expenses
33.00
7.00
6.00
8.00
2.00
     Advertisement & Sales Promotion
33.00
7.00
6.00
8.00
2.00
     Sales Commissions & Incentives
1.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.00
10.00
9.00
4.00
7.00
     Bad debts /advances written off
1.00
1.00
     Provision for doubtful debts
2.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.00
3.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
8.00
9.00
9.00
4.00
3.00
Less: Expenses Capitalised
Total Expenditure
6743.00
2599.00
1060.00
3220.00
2249.00
Operating Profit (Excl OI)
989.00
226.00
-4.00
451.00
234.00
Other Income
33.00
15.00
25.00
8.00
2.00
     Interest Received
13.00
3.00
14.00
4.00
2.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
0.00
     Profits on sale of Investments
4.00
9.00
     Provision Written Back
0.00
2.00
     Foreign Exchange Gains
5.00
1.00
2.00
     Others
11.00
12.00
0.00
0.00
0.00
Operating Profit
1022.00
241.00
21.00
459.00
236.00
Interest
13.00
15.00
7.00
7.00
4.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1.00
1.00
2.00
3.00
3.00
     Intereston Fixed deposits
     Bank Charges etc
10.00
8.00
5.00
4.00
1.00
     Other Interest
2.00
5.00
0.00
0.00
0.00
PBDT
1009.00
226.00
14.00
451.00
232.00
Depreciation
35.00
21.00
16.00
16.00
14.00
Profit Before Taxation & Exceptional Items
974.00
205.00
-2.00
436.00
219.00
Exceptional Income / Expenses
Profit Before Tax
974.00
205.00
-2.00
436.00
219.00
Provision for Tax
249.00
42.00
12.00
119.00
66.00
     Current Income Tax
258.00
48.00
103.00
86.00
     Deferred Tax
-11.00
-6.00
12.00
16.00
-21.00
     Other taxes
2.00
0.00
12.00
0.00
0.00
Profit After Tax
725.00
163.00
-15.00
317.00
153.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
725.00
163.00
-15.00
317.00
153.00
Adjustments to PAT
Profit Balance B/F
702.00
597.00
608.00
294.00
142.00
Appropriations
1428.00
759.00
593.00
611.00
295.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
57.00
-2.00
3.00
0.00
Equity Dividend %
Earnings Per Share
14.00
3.00
-3.00
67.00
32.00
Adjusted EPS
14.00
3.00
0.00
6.00
3.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.