INSOLATION ENERGY LTD.

NSE : NABSE : 543620ISIN CODE : INE0LGX01024Industry : Electronics - ComponentsHouse : Private
BSE253.400.05 (+0.02 %)
PREV CLOSE ( ) 253.35
OPEN PRICE ( ) 253.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 176000
TODAY'S LOW / HIGH ( )251.30 257.90
52 WK LOW / HIGH ( ) 207475
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
Gross Sales
7371.70
2793.70
2153.90
     Sales
7353.70
2780.40
2143.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
18.10
13.20
10.00
Less: Excise Duty
Net Sales
7371.70
2793.70
2153.90
EXPENDITURE :
Increase/Decrease in Stock
-26.80
-103.00
-23.60
Raw Material Consumed
6097.40
2452.70
1800.50
     Opening Raw Materials
306.10
160.60
106.20
     Purchases Raw Materials
6214.80
2413.30
1786.30
     Closing Raw Materials
513.50
306.10
160.60
     Other Direct Purchases / Brought in cost
90.10
184.80
68.70
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
29.30
11.90
8.90
     Electricity & Power
29.30
11.90
8.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
137.30
58.40
45.30
     Salaries, Wages & Bonus
126.80
53.40
42.40
     Contributions to EPF & Pension Funds
3.70
2.10
1.20
     Workmen and Staff Welfare Expenses
5.10
1.90
1.20
     Other Employees Cost
1.80
1.00
0.40
Other Manufacturing Expenses
142.40
108.60
113.80
     Sub-contracted / Out sourced services
     Processing Charges
1.00
6.00
2.90
     Repairs and Maintenance
10.70
6.00
4.20
     Packing Material Consumed
     Other Mfg Exp
130.80
96.60
106.70
General and Administration Expenses
90.10
45.90
34.80
     Rent , Rates & Taxes
16.50
8.30
7.90
     Insurance
4.40
2.60
1.60
     Printing and stationery
2.10
0.80
0.90
     Professional and legal fees
13.70
3.50
2.50
     Traveling and conveyance
18.40
10.20
4.80
     Other Administration
53.40
30.70
21.90
Selling and Distribution Expenses
89.50
29.20
33.60
     Advertisement & Sales Promotion
12.70
8.10
6.00
     Sales Commissions & Incentives
15.20
0.00
9.10
     Freight and Forwarding
61.50
21.00
18.30
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.10
0.20
Miscellaneous Expenses
2.90
2.80
1.60
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
0.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.90
2.70
1.60
Less: Expenses Capitalised
Total Expenditure
6562.20
2606.50
2015.00
Operating Profit (Excl OI)
809.50
187.20
138.90
Other Income
41.50
7.40
0.80
     Interest Received
38.20
6.70
0.60
     Dividend Received
     Profit on sale of Fixed Assets
-0.20
     Profits on sale of Investments
3.00
     Provision Written Back
     Foreign Exchange Gains
     Others
0.30
0.70
0.40
Operating Profit
851.10
194.60
139.70
Interest
104.90
33.10
26.30
     InterestonDebenture / Bonds
     Interest on Term Loan
48.40
23.20
17.00
     Intereston Fixed deposits
     Bank Charges etc
16.80
3.50
5.80
     Other Interest
39.80
6.40
3.50
PBDT
746.10
161.50
113.40
Depreciation
70.90
23.50
19.70
Profit Before Taxation & Exceptional Items
675.20
138.00
93.70
Exceptional Income / Expenses
0.10
0.00
-0.20
Profit Before Tax
675.30
138.00
93.60
Provision for Tax
120.60
31.20
24.10
     Current Income Tax
113.80
27.10
25.10
     Deferred Tax
6.80
4.20
-1.20
     Other taxes
0.00
-0.20
0.20
Profit After Tax
554.70
106.80
69.50
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
554.70
106.80
69.50
Adjustments to PAT
Profit Balance B/F
178.20
71.40
127.00
Appropriations
733.00
178.20
196.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
125.00
Equity Dividend %
Earnings Per Share
27.00
5.00
5.00
Adjusted EPS
3.00
1.00
0.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.