INNOKAIZ INDIA LTD.

NSE : NABSE : 543905ISIN CODE : INE0LDI01022Industry : Advertising & MediaHouse : Private
BSE17.540 (0 %)
PREV CLOSE ( ) 17.54
OPEN PRICE ( ) 17.54
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 800
TODAY'S LOW / HIGH ( )17.54 17.54
52 WK LOW / HIGH ( ) 12.268.69
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
776.30
2225.20
2859.30
1849.50
1387.00
     Sales
8.70
     Job Work/ Contract Receipts
767.60
2225.20
     Processing Charges / Service Income
2859.30
1849.50
1387.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
776.30
2225.20
2859.30
1849.50
1387.00
EXPENDITURE :
Increase/Decrease in Stock
-8.20
Raw Material Consumed
691.60
1927.70
2700.80
1721.90
1273.30
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
14.90
2700.80
1721.90
1273.30
     Other raw material cost
676.70
1927.70
0.00
0.00
0.00
Power & Fuel Cost
1.00
0.40
0.40
0.30
0.50
     Electricity & Power
0.80
0.40
0.30
0.20
0.20
     Oil, Fuel & Natural gas
0.20
0.10
0.10
0.10
0.30
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
22.10
10.20
13.90
11.00
7.80
     Salaries, Wages & Bonus
20.10
8.20
4.20
3.10
2.60
     Contributions to EPF & Pension Funds
1.00
0.60
0.40
0.20
0.00
     Workmen and Staff Welfare Expenses
0.30
0.10
0.80
1.10
1.10
     Other Employees Cost
0.70
1.30
8.50
6.60
4.00
Other Manufacturing Expenses
0.10
142.80
21.70
34.00
32.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
0.10
142.80
21.70
34.00
32.80
General and Administration Expenses
23.20
20.00
4.30
5.00
5.80
     Rent , Rates & Taxes
2.30
0.30
0.30
0.60
0.70
     Insurance
0.50
0.20
0.30
0.10
0.00
     Printing and stationery
0.40
0.00
0.90
0.90
0.50
     Professional and legal fees
0.30
1.50
     Traveling and conveyance
2.40
0.90
0.60
1.00
1.80
     Other Administration
19.60
18.00
2.70
3.40
4.70
Selling and Distribution Expenses
6.10
4.20
7.30
5.80
16.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.20
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.30
0.30
1.00
0.60
0.20
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.30
0.30
1.00
0.60
0.20
Less: Expenses Capitalised
Total Expenditure
736.10
2105.60
2749.30
1778.40
1336.70
Operating Profit (Excl OI)
40.20
119.50
110.00
71.10
50.20
Other Income
6.50
5.00
1.60
1.10
0.30
     Interest Received
6.50
3.40
1.50
1.10
0.00
     Dividend Received
0.10
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.10
     Provision Written Back
     Foreign Exchange Gains
     Others
0.00
1.60
0.10
0.00
0.30
Operating Profit
46.80
124.50
111.60
72.20
50.50
Interest
13.50
1.10
1.60
1.50
0.10
     InterestonDebenture / Bonds
     Interest on Term Loan
11.00
1.00
1.50
1.50
     Intereston Fixed deposits
     Bank Charges etc
1.90
0.00
0.10
0.00
0.00
     Other Interest
0.60
0.00
0.00
0.00
0.10
PBDT
33.30
123.50
110.00
70.70
50.40
Depreciation
3.00
1.90
1.80
0.70
0.80
Profit Before Taxation & Exceptional Items
30.20
121.50
108.20
70.00
49.60
Exceptional Income / Expenses
-1.70
-2.00
-1.50
-1.00
-0.70
Profit Before Tax
28.50
119.50
106.60
69.00
48.90
Provision for Tax
7.50
30.90
27.50
18.10
12.70
     Current Income Tax
8.20
31.50
27.80
18.20
13.00
     Deferred Tax
-0.50
-0.60
-0.40
-0.10
-0.20
     Other taxes
-0.30
0.00
0.00
0.00
0.00
Profit After Tax
21.00
88.60
79.20
50.90
36.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
21.00
88.60
79.20
50.90
36.20
Adjustments to PAT
Profit Balance B/F
197.00
185.00
105.00
54.10
17.90
Appropriations
218.00
273.60
184.20
105.00
54.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
26.10
76.70
Equity Dividend %
Earnings Per Share
2.00
12.00
7916.00
5092.00
3616.00
Adjusted EPS
2.00
12.00
11.00
1.00
0.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.