PYRAMID TECHNOPLAST LTD.

NSE : PYRAMIDBSE : 543969ISIN CODE : INE0MIS01010Industry : PackagingHouse : Private
BSE162.153 (+1.89 %)
PREV CLOSE ( ) 159.15
OPEN PRICE ( ) 158.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1279
TODAY'S LOW / HIGH ( )157.40 165.00
52 WK LOW / HIGH ( )134 222
NSE162.063.84 (+2.43 %)
PREV CLOSE( ) 158.22
OPEN PRICE ( ) 160.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 26862
TODAY'S LOW / HIGH( ) 156.83 163.90
52 WK LOW / HIGH ( )134.91 223.39
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
5913.40
5324.20
4800.30
4004.20
3135.00
     Sales
5910.70
5321.90
4797.80
4000.70
3133.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2.70
2.30
2.50
3.40
1.90
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
5913.40
5324.20
4800.30
4004.20
3135.00
EXPENDITURE :
Increase/Decrease in Stock
6.60
-11.50
-4.80
0.90
-1.00
Raw Material Consumed
4487.90
4039.90
3633.30
2986.30
2299.10
     Opening Raw Materials
301.30
290.00
244.90
160.10
83.20
     Purchases Raw Materials
4435.20
4051.20
3678.50
3071.00
2376.00
     Closing Raw Materials
248.60
301.30
290.00
244.90
160.10
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
208.90
191.40
156.20
131.60
130.30
     Electricity & Power
208.90
191.40
156.20
131.60
130.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
222.60
213.40
175.50
157.00
147.50
     Salaries, Wages & Bonus
199.50
197.00
161.70
147.50
134.00
     Contributions to EPF & Pension Funds
3.40
3.40
1.80
1.40
1.20
     Workmen and Staff Welfare Expenses
4.70
3.50
3.50
1.60
3.00
     Other Employees Cost
15.00
9.50
8.50
6.50
9.40
Other Manufacturing Expenses
376.40
319.00
256.10
225.60
183.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
67.40
68.40
60.70
44.90
29.30
     Packing Material Consumed
     Other Mfg Exp
309.00
250.60
195.30
180.70
154.60
General and Administration Expenses
67.80
56.60
42.80
36.70
45.10
     Rent , Rates & Taxes
3.40
2.30
2.30
2.20
8.40
     Insurance
2.40
1.80
1.90
2.30
2.40
     Printing and stationery
43.10
32.30
27.30
23.90
22.20
     Professional and legal fees
8.10
11.70
7.30
4.80
5.80
     Traveling and conveyance
9.00
7.30
3.10
3.20
5.90
     Other Administration
10.80
8.50
4.00
3.50
6.30
Selling and Distribution Expenses
33.80
29.80
9.60
8.30
0.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
16.70
12.40
0.00
0.00
0.00
Miscellaneous Expenses
79.70
45.00
33.30
35.70
31.60
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.70
0.50
0.30
0.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
79.70
44.30
32.80
35.40
31.20
Less: Expenses Capitalised
Total Expenditure
5483.60
4883.70
4302.00
3582.10
2836.80
Operating Profit (Excl OI)
429.70
440.60
498.20
422.00
298.20
Other Income
38.00
47.30
20.10
22.30
26.70
     Interest Received
7.20
6.70
2.60
2.60
2.40
     Dividend Received
     Profit on sale of Fixed Assets
0.30
0.00
     Profits on sale of Investments
4.50
     Provision Written Back
0.00
     Foreign Exchange Gains
18.50
29.50
8.70
4.80
13.30
     Others
7.50
11.10
8.70
14.90
11.10
Operating Profit
467.70
487.90
518.30
444.30
325.00
Interest
27.00
23.40
40.50
48.50
52.20
     InterestonDebenture / Bonds
     Interest on Term Loan
2.00
8.90
16.20
17.00
     Intereston Fixed deposits
     Bank Charges etc
6.40
6.50
7.40
6.10
8.60
     Other Interest
20.50
15.00
24.20
26.20
26.60
PBDT
440.80
464.50
477.80
395.80
272.70
Depreciation
79.50
63.50
49.30
44.20
43.90
Profit Before Taxation & Exceptional Items
361.30
401.00
428.50
351.60
228.80
Exceptional Income / Expenses
-0.40
0.10
Profit Before Tax
361.30
401.00
428.10
351.60
228.90
Provision for Tax
94.60
107.60
110.50
90.10
59.00
     Current Income Tax
83.20
96.80
106.00
87.00
57.50
     Deferred Tax
13.90
10.10
4.50
2.80
1.50
     Other taxes
-2.40
0.60
0.00
0.30
0.00
Profit After Tax
266.70
293.40
317.60
261.50
169.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
266.70
293.40
317.60
261.50
169.90
Adjustments to PAT
Profit Balance B/F
1052.70
759.70
671.40
407.80
238.70
Appropriations
1319.40
1053.10
989.00
669.30
408.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-4.60
0.40
229.30
-2.10
0.80
Equity Dividend %
5.00
Earnings Per Share
7.00
8.00
10.00
67.00
43.00
Adjusted EPS
7.00
8.00
10.00
8.00
5.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.