PYRAMID TECHNOPLAST LTD.

NSE : PYRAMIDBSE : 543969ISIN CODE : INE0MIS01010Industry : PackagingHouse : Private
BSE157.300.95 (+0.61 %)
PREV CLOSE ( ) 156.35
OPEN PRICE ( ) 158.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1688
TODAY'S LOW / HIGH ( )155.25 162.15
52 WK LOW / HIGH ( )134 258.7
NSE157.090.4 (+0.26 %)
PREV CLOSE( ) 156.69
OPEN PRICE ( ) 159.43
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 157.09 (25)
VOLUME 23469
TODAY'S LOW / HIGH( ) 156.06 163.25
52 WK LOW / HIGH ( )134.4 258.99
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
5324.20
4800.30
4004.20
3135.00
2592.70
     Sales
5321.90
4797.80
4000.70
3133.10
2591.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2.30
2.50
3.40
1.90
1.70
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
5324.20
4800.30
4004.20
3135.00
2592.70
EXPENDITURE :
Increase/Decrease in Stock
-11.50
-4.80
0.90
-1.00
-4.40
Raw Material Consumed
4039.90
3633.30
2986.30
2299.10
1912.90
     Opening Raw Materials
290.00
244.90
160.10
83.20
     Purchases Raw Materials
4051.20
3678.50
3071.00
2376.00
1996.20
     Closing Raw Materials
301.30
290.00
244.90
160.10
83.20
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
191.40
156.20
131.60
130.30
134.50
     Electricity & Power
191.40
156.20
131.60
130.30
134.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
213.40
175.50
157.00
147.50
117.80
     Salaries, Wages & Bonus
197.00
161.70
147.50
134.00
107.30
     Contributions to EPF & Pension Funds
3.40
1.80
1.40
1.20
1.10
     Workmen and Staff Welfare Expenses
3.50
3.50
1.60
3.00
4.00
     Other Employees Cost
9.50
8.50
6.50
9.40
5.40
Other Manufacturing Expenses
319.00
256.10
225.60
183.90
175.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
68.40
60.70
44.90
29.30
32.60
     Packing Material Consumed
     Other Mfg Exp
250.60
195.30
180.70
154.60
143.30
General and Administration Expenses
56.60
42.80
36.70
45.10
44.20
     Rent , Rates & Taxes
2.30
2.30
2.20
8.40
5.00
     Insurance
1.80
1.90
2.30
2.40
1.70
     Printing and stationery
32.30
27.30
23.90
22.20
24.70
     Professional and legal fees
11.70
7.30
4.80
5.80
4.90
     Traveling and conveyance
7.30
3.10
3.20
5.90
7.40
     Other Administration
8.50
4.00
3.50
6.30
8.00
Selling and Distribution Expenses
29.80
9.60
8.30
0.30
0.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
12.40
0.00
0.00
0.00
0.00
Miscellaneous Expenses
45.00
33.30
35.70
31.60
33.40
     Bad debts /advances written off
     Provision for doubtful debts
0.80
     Losson disposal of fixed assets(net)
0.70
0.50
0.30
0.40
     Losson foreign exchange fluctuations
1.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
43.50
32.80
35.40
31.20
31.60
Less: Expenses Capitalised
Total Expenditure
4883.70
4302.00
3582.10
2836.80
2414.80
Operating Profit (Excl OI)
440.60
498.20
422.00
298.20
177.90
Other Income
47.30
20.10
22.30
26.70
8.70
     Interest Received
6.70
2.60
2.60
2.40
2.30
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.40
     Profits on sale of Investments
     Provision Written Back
0.00
     Foreign Exchange Gains
29.50
8.70
4.80
13.30
     Others
11.10
8.70
14.90
11.10
5.90
Operating Profit
487.90
518.30
444.30
325.00
186.60
Interest
23.40
40.50
48.50
52.20
70.80
     InterestonDebenture / Bonds
     Interest on Term Loan
2.00
8.90
16.20
17.00
21.80
     Intereston Fixed deposits
     Bank Charges etc
6.50
7.40
6.10
8.60
10.60
     Other Interest
14.90
24.20
26.20
26.60
38.40
PBDT
464.50
477.80
395.80
272.70
115.80
Depreciation
63.50
49.30
44.20
43.90
36.80
Profit Before Taxation & Exceptional Items
401.00
428.50
351.60
228.80
79.00
Exceptional Income / Expenses
-0.40
0.10
Profit Before Tax
401.00
428.10
351.60
228.90
79.00
Provision for Tax
107.60
110.50
90.10
59.00
23.50
     Current Income Tax
96.80
106.00
87.00
57.50
14.40
     Deferred Tax
10.10
4.50
2.80
1.50
9.10
     Other taxes
0.60
0.00
0.30
0.00
0.00
Profit After Tax
293.40
317.60
261.50
169.90
55.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
293.40
317.60
261.50
169.90
55.50
Adjustments to PAT
Profit Balance B/F
759.70
671.40
407.80
238.70
184.50
Appropriations
1053.10
989.00
669.30
408.60
240.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.40
229.30
-2.10
0.80
1.30
Equity Dividend %
Earnings Per Share
8.00
10.00
67.00
43.00
14.00
Adjusted EPS
8.00
10.00
8.00
5.00
2.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.