WESTERN CARRIERS (INDIA) LTD.

NSE : WCILBSE : 544258ISIN CODE : INE0CJF01024Industry : LogisticsHouse : Private
BSE127.158.2 (+6.89 %)
PREV CLOSE ( ) 118.95
OPEN PRICE ( ) 119.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 452034
TODAY'S LOW / HIGH ( )118.95 129.70
52 WK LOW / HIGH ( )65.1 177
NSE127.028.08 (+6.79 %)
PREV CLOSE( ) 118.94
OPEN PRICE ( ) 118.94
BID PRICE (QTY) 127.02 (6936)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3745934
TODAY'S LOW / HIGH( ) 118.88 129.79
52 WK LOW / HIGH ( )65.1 177
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
16858.00
16331.00
14709.00
11101.00
10673.00
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
16858.00
16331.00
14709.00
11101.00
10673.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
16858.00
16331.00
14709.00
11101.00
10673.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5.00
5.00
4.00
3.00
4.00
     Electricity & Power
5.00
5.00
4.00
3.00
4.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
469.00
418.00
370.00
277.00
277.00
     Salaries, Wages & Bonus
404.00
354.00
314.00
244.00
242.00
     Contributions to EPF & Pension Funds
22.00
23.00
15.00
11.00
10.00
     Workmen and Staff Welfare Expenses
31.00
31.00
36.00
19.00
21.00
     Other Employees Cost
12.00
9.00
6.00
4.00
4.00
Other Manufacturing Expenses
14673.00
14490.00
13104.00
9871.00
9502.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
302.00
270.00
292.00
258.00
237.00
     Packing Material Consumed
     Other Mfg Exp
14372.00
14220.00
12812.00
9613.00
9265.00
General and Administration Expenses
206.00
179.00
148.00
128.00
149.00
     Rent , Rates & Taxes
35.00
31.00
27.00
33.00
42.00
     Insurance
31.00
19.00
6.00
5.00
5.00
     Printing and stationery
8.00
6.00
5.00
4.00
7.00
     Professional and legal fees
     Traveling and conveyance
41.00
47.00
36.00
26.00
36.00
     Other Administration
132.00
123.00
110.00
86.00
95.00
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
42.00
19.00
40.00
10.00
8.00
     Bad debts /advances written off
     Provision for doubtful debts
3.00
1.00
1.00
1.00
1.00
     Losson disposal of fixed assets(net)
0.00
0.00
     Losson foreign exchange fluctuations
2.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
39.00
16.00
39.00
9.00
7.00
Less: Expenses Capitalised
Total Expenditure
15396.00
15110.00
13666.00
10290.00
9940.00
Operating Profit (Excl OI)
1462.00
1220.00
1043.00
811.00
733.00
Other Income
58.00
48.00
49.00
38.00
62.00
     Interest Received
46.00
31.00
35.00
24.00
37.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
11.00
17.00
14.00
14.00
25.00
Operating Profit
1519.00
1268.00
1092.00
848.00
795.00
Interest
223.00
155.00
142.00
132.00
139.00
     InterestonDebenture / Bonds
     Interest on Term Loan
41.00
27.00
34.00
17.00
21.00
     Intereston Fixed deposits
     Bank Charges etc
16.00
10.00
11.00
7.00
6.00
     Other Interest
166.00
118.00
98.00
108.00
112.00
PBDT
1296.00
1113.00
950.00
716.00
657.00
Depreciation
212.00
153.00
116.00
116.00
136.00
Profit Before Taxation & Exceptional Items
1084.00
961.00
834.00
600.00
521.00
Exceptional Income / Expenses
Profit Before Tax
1084.00
961.00
834.00
600.00
521.00
Provision for Tax
281.00
245.00
222.00
155.00
162.00
     Current Income Tax
286.00
246.00
224.00
154.00
135.00
     Deferred Tax
-5.00
-1.00
-1.00
-2.00
4.00
     Other taxes
0.00
0.00
0.00
2.00
24.00
Profit After Tax
803.00
716.00
611.00
445.00
359.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
803.00
716.00
611.00
445.00
359.00
Adjustments to PAT
Profit Balance B/F
2649.00
2032.00
1571.00
1126.00
767.00
Appropriations
3453.00
2748.00
2182.00
1571.00
1126.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
10.00
9.00
16.00
11.00
9.00
Adjusted EPS
10.00
9.00
8.00
6.00
5.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.