DIVYADHAN RECYCLING INDUSTRIES LTD.

NSE : DIVYADHANBSE : ISIN CODE : INE0QYI01019Industry : Textile - Manmade FibresHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE60.90-1.5 (-2.4 %)
PREV CLOSE( ) 62.40
OPEN PRICE ( ) 59.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 60.90 (2000)
VOLUME 6000
TODAY'S LOW / HIGH( ) 59.30 60.90
52 WK LOW / HIGH ( )36 96
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
Gross Sales
561.30
573.40
577.80
413.90
     Sales
561.30
573.40
577.80
413.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
561.30
573.40
577.80
413.90
EXPENDITURE :
Increase/Decrease in Stock
2.30
-0.30
-0.90
4.20
Raw Material Consumed
454.90
467.50
500.10
340.50
     Opening Raw Materials
36.50
9.40
39.50
38.10
     Purchases Raw Materials
453.80
494.60
470.00
341.90
     Closing Raw Materials
35.50
36.50
9.40
39.50
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
26.70
20.10
22.70
18.60
     Electricity & Power
26.70
20.10
22.70
18.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
9.00
9.70
8.60
8.90
     Salaries, Wages & Bonus
7.10
7.50
8.00
7.90
     Contributions to EPF & Pension Funds
1.40
1.40
     Workmen and Staff Welfare Expenses
0.50
0.40
0.40
0.60
     Other Employees Cost
0.00
0.30
0.10
0.40
Other Manufacturing Expenses
15.90
12.20
10.10
13.30
     Sub-contracted / Out sourced services
     Processing Charges
11.10
7.80
5.10
8.10
     Repairs and Maintenance
3.30
2.90
2.90
3.40
     Packing Material Consumed
0.00
0.00
0.00
0.00
     Other Mfg Exp
1.40
1.50
2.00
1.80
General and Administration Expenses
22.00
18.00
22.20
24.60
     Rent , Rates & Taxes
0.70
0.20
1.30
1.70
     Insurance
0.30
0.30
0.30
0.40
     Printing and stationery
0.10
0.00
     Professional and legal fees
0.60
0.20
0.30
0.20
     Traveling and conveyance
0.30
0.20
0.00
0.20
     Other Administration
20.30
17.30
20.30
22.30
Selling and Distribution Expenses
3.50
2.40
4.80
7.80
     Handling and Clearing Charges
0.00
0.00
1.40
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.10
1.20
0.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
1.10
1.20
0.00
Less: Expenses Capitalised
Total Expenditure
534.20
530.80
568.80
417.90
Operating Profit (Excl OI)
27.10
42.60
9.00
-4.00
Other Income
30.00
8.20
20.40
29.50
     Interest Received
0.10
0.10
0.20
0.10
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.10
1.70
0.30
     Foreign Exchange Gains
0.20
     Others
29.80
6.20
20.30
29.20
Operating Profit
57.10
50.80
29.40
25.50
Interest
6.60
5.70
8.00
9.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.10
0.10
0.40
0.20
     Other Interest
6.50
5.60
7.60
9.00
PBDT
50.60
45.00
21.40
16.30
Depreciation
17.60
15.00
14.20
13.20
Profit Before Taxation & Exceptional Items
32.90
30.00
7.20
3.10
Exceptional Income / Expenses
Profit Before Tax
32.90
30.00
7.20
3.10
Provision for Tax
9.20
8.40
1.90
0.80
     Current Income Tax
9.60
8.70
1.70
0.20
     Deferred Tax
-0.40
-0.30
0.10
0.60
     Other taxes
0.00
0.00
0.10
0.00
Profit After Tax
23.80
21.60
5.30
2.30
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
23.80
21.60
5.30
2.30
Adjustments to PAT
Profit Balance B/F
35.30
13.70
8.40
6.10
Appropriations
59.10
35.30
13.70
8.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
5.00
4.00
1.00
0.00
Adjusted EPS
2.00
2.00
1.00
0.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.