AEGIS VOPAK TERMINALS LTD.

NSE : AEGISVOPAKBSE : 544407ISIN CODE : INE0INX01018Industry : MiscellaneousHouse : Private
BSE259.707.85 (+3.12 %)
PREV CLOSE ( ) 251.85
OPEN PRICE ( ) 253.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 52994
TODAY'S LOW / HIGH ( )249.15 262.25
52 WK LOW / HIGH ( )220 302
NSE260.489.24 (+3.68 %)
PREV CLOSE( ) 251.24
OPEN PRICE ( ) 253.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 260.48 (1740)
VOLUME 846492
TODAY'S LOW / HIGH( ) 249.00 262.60
52 WK LOW / HIGH ( )220 302
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
Gross Sales
6210.80
5617.60
3533.00
0.00
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
6210.80
5617.60
3533.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
6210.80
5617.60
3533.00
0.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
232.40
201.60
119.00
     Electricity & Power
227.40
197.00
115.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
5.00
4.60
4.00
0.00
Employee Cost
436.80
438.00
305.00
     Salaries, Wages & Bonus
375.80
372.10
249.00
     Contributions to EPF & Pension Funds
33.00
30.00
19.00
     Workmen and Staff Welfare Expenses
28.00
35.90
37.00
     Other Employees Cost
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
402.50
439.80
383.00
0.00
     Sub-contracted / Out sourced services
     Processing Charges
273.90
232.10
185.00
     Repairs and Maintenance
70.50
67.90
39.00
0.00
     Packing Material Consumed
     Other Mfg Exp
58.00
139.70
159.00
0.00
General and Administration Expenses
524.10
511.50
398.00
6.00
     Rent , Rates & Taxes
254.60
266.20
190.00
0.00
     Insurance
87.50
80.30
67.00
     Printing and stationery
3.80
3.90
2.00
     Professional and legal fees
52.80
55.70
45.00
5.00
     Traveling and conveyance
43.00
46.20
32.00
0.00
     Other Administration
125.40
105.40
94.00
0.00
Selling and Distribution Expenses
0.00
0.10
0.00
     Advertisement & Sales Promotion
0.00
0.10
0.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
38.20
51.30
34.00
     Bad debts /advances written off
9.00
     Provision for doubtful debts
1.00
     Losson disposal of fixed assets(net)
0.50
0.00
     Losson foreign exchange fluctuations
0.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
37.60
51.20
24.00
0.00
Less: Expenses Capitalised
Total Expenditure
1633.90
1642.20
1240.00
6.00
Operating Profit (Excl OI)
4576.90
3975.40
2293.00
-6.00
Other Income
262.30
83.60
27.00
0.00
     Interest Received
224.70
27.30
20.00
0.00
     Dividend Received
     Profit on sale of Fixed Assets
0.20
     Profits on sale of Investments
     Provision Written Back
4.40
0.50
     Foreign Exchange Gains
0.10
     Others
33.00
55.50
7.00
0.00
Operating Profit
4839.20
4059.00
2320.00
-6.00
Interest
1926.60
1708.90
1382.00
5.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1411.00
1209.90
992.00
5.00
     Intereston Fixed deposits
     Bank Charges etc
6.00
0.00
     Other Interest
515.70
499.00
384.00
0.00
PBDT
2912.60
2350.10
938.00
-11.00
Depreciation
1262.40
1139.90
912.00
Profit Before Taxation & Exceptional Items
1650.10
1210.20
26.00
-11.00
Exceptional Income / Expenses
Profit Before Tax
1650.10
1210.20
26.00
-11.00
Provision for Tax
377.80
344.70
27.00
     Current Income Tax
54.00
312.00
32.00
     Deferred Tax
308.60
32.80
-5.00
     Other taxes
15.20
-0.10
0.00
0.00
Profit After Tax
1272.30
865.40
-1.00
-11.00
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1272.30
865.40
-1.00
-11.00
Adjustments to PAT
Profit Balance B/F
524.60
-12.20
-11.00
0.00
Appropriations
1796.90
853.30
-12.00
-11.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
38.60
0.00
Equity Dividend %
2900.00
386.00
Earnings Per Share
1.00
865.00
-1.00
-21.00
Adjusted EPS
1.00
1.00
0.00
0.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.