SUBAM PAPERS LTD.

NSE : NABSE : 544267ISIN CODE : INE0U6201010Industry : Paper & Paper ProductsHouse : Private
BSE202.000 (0 %)
PREV CLOSE ( ) 202.00
OPEN PRICE ( ) 202.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 33600
TODAY'S LOW / HIGH ( )196.90 210.25
52 WK LOW / HIGH ( ) 70.77229.7
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
Gross Sales
5391.70
4938.60
5250.80
3537.30
     Sales
5383.10
4888.30
5211.10
3512.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
8.60
50.30
39.70
24.90
Less: Excise Duty
Net Sales
5391.70
4938.60
5083.00
3292.70
EXPENDITURE :
Increase/Decrease in Stock
5.10
18.40
-29.90
-121.70
Raw Material Consumed
2796.40
2389.00
3529.60
2218.30
     Opening Raw Materials
266.60
126.80
320.60
153.20
     Purchases Raw Materials
2746.60
2528.80
3335.70
2385.70
     Closing Raw Materials
216.80
266.60
126.80
320.60
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
646.30
656.20
562.10
390.80
     Electricity & Power
646.30
656.20
562.10
390.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
220.00
209.90
211.60
130.80
     Salaries, Wages & Bonus
202.10
192.20
184.60
114.10
     Contributions to EPF & Pension Funds
4.60
4.60
5.10
2.10
     Workmen and Staff Welfare Expenses
10.00
9.10
10.40
6.80
     Other Employees Cost
3.20
4.00
11.50
7.90
Other Manufacturing Expenses
867.00
764.30
348.10
145.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
73.30
67.90
115.10
61.40
     Packing Material Consumed
     Other Mfg Exp
793.60
696.40
233.00
83.90
General and Administration Expenses
88.00
65.90
59.10
41.80
     Rent , Rates & Taxes
33.10
33.20
39.90
22.70
     Insurance
3.00
7.10
5.00
3.00
     Printing and stationery
0.90
0.90
0.20
0.10
     Professional and legal fees
24.80
6.80
4.60
5.90
     Traveling and conveyance
14.50
12.10
5.90
0.70
     Other Administration
26.20
17.80
9.40
10.20
Selling and Distribution Expenses
95.30
97.70
60.30
27.80
     Advertisement & Sales Promotion
0.40
0.20
0.40
0.00
     Sales Commissions & Incentives
11.10
16.80
7.30
7.20
     Freight and Forwarding
37.30
27.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
46.40
53.60
52.60
20.60
Miscellaneous Expenses
12.10
75.40
22.40
50.60
     Bad debts /advances written off
5.90
8.30
     Provision for doubtful debts
0.60
9.00
     Losson disposal of fixed assets(net)
0.80
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
6.20
66.30
21.80
41.60
Less: Expenses Capitalised
Total Expenditure
4730.10
4276.70
4763.30
2883.70
Operating Profit (Excl OI)
661.60
661.90
319.70
409.00
Other Income
70.10
34.20
23.60
33.20
     Interest Received
45.70
33.30
57.60
44.20
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.10
4.40
1.00
2.10
     Foreign Exchange Gains
     Others
24.30
-3.50
-35.00
-13.10
Operating Profit
731.70
696.10
343.30
442.30
Interest
197.90
176.80
146.60
32.60
     InterestonDebenture / Bonds
     Interest on Term Loan
128.90
136.00
189.30
50.20
     Intereston Fixed deposits
     Bank Charges etc
5.20
9.80
     Other Interest
63.80
30.90
-42.60
-17.70
PBDT
533.90
519.30
196.70
409.70
Depreciation
164.00
129.70
159.70
66.70
Profit Before Taxation & Exceptional Items
369.90
389.60
37.00
343.00
Exceptional Income / Expenses
Profit Before Tax
369.90
389.60
37.00
343.00
Provision for Tax
101.10
107.10
43.90
93.30
     Current Income Tax
55.60
66.80
71.70
     Deferred Tax
45.60
40.20
43.90
21.60
     Other taxes
0.00
0.00
43.90
0.00
Profit After Tax
268.80
282.60
-6.80
249.70
Extra items
0.00
0.00
0.00
0.00
Minority Interest
-0.20
0.00
0.00
0.00
Share of Associate
-1.40
3.90
4.20
10.30
Other Consolidated Items
Consolidated Net Profit
267.20
286.50
-2.70
260.00
Adjustments to PAT
0.00
Profit Balance B/F
1254.40
967.90
916.80
756.80
Appropriations
1521.60
1254.40
914.20
1016.80
     General Reserves
100.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
11.00
176.00
-2.00
160.00
Adjusted EPS
11.00
18.00
0.00
16.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.