NSE : BSE : ISIN CODE : Industry : House :
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
INCOME :
  
  
  
Gross Sales
8931.00
5103.00
2556.00
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
8931.00
5103.00
2556.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
Less: Excise Duty
Net Sales
8931.00
5103.00
2556.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
18.00
12.00
2.00
     Electricity & Power
18.00
12.00
2.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
3495.00
2490.00
2014.00
     Salaries, Wages & Bonus
2952.00
2099.00
1735.00
     Contributions to EPF & Pension Funds
494.00
354.00
254.00
     Workmen and Staff Welfare Expenses
31.00
26.00
17.00
     Other Employees Cost
18.00
10.00
8.00
Other Manufacturing Expenses
4739.00
2306.00
327.00
     Sub-contracted / Out sourced services
     Processing Charges
9.00
7.00
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
4739.00
2297.00
319.00
General and Administration Expenses
181.00
110.00
60.00
     Rent , Rates & Taxes
10.00
15.00
13.00
     Insurance
     Printing and stationery
4.00
2.00
1.00
     Professional and legal fees
17.00
12.00
5.00
     Traveling and conveyance
13.00
10.00
6.00
     Other Administration
150.00
80.00
41.00
Selling and Distribution Expenses
7.00
0.00
0.00
     Advertisement & Sales Promotion
7.00
0.00
0.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
3.00
6.00
11.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.00
6.00
11.00
Less: Expenses Capitalised
Total Expenditure
8442.00
4925.00
2414.00
Operating Profit (Excl OI)
489.00
179.00
142.00
Other Income
28.00
18.00
22.00
     Interest Received
26.00
17.00
16.00
     Dividend Received
0.00
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
4.00
     Provision Written Back
0.00
     Foreign Exchange Gains
     Others
2.00
1.00
1.00
Operating Profit
518.00
197.00
164.00
Interest
102.00
70.00
52.00
     InterestonDebenture / Bonds
     Interest on Term Loan
76.00
54.00
39.00
     Intereston Fixed deposits
     Bank Charges etc
0.00
     Other Interest
26.00
16.00
12.00
PBDT
416.00
127.00
112.00
Depreciation
25.00
17.00
9.00
Profit Before Taxation & Exceptional Items
390.00
110.00
103.00
Exceptional Income / Expenses
Profit Before Tax
390.00
110.00
103.00
Provision for Tax
99.00
7.00
14.00
     Current Income Tax
95.00
20.00
20.00
     Deferred Tax
6.00
-13.00
-5.00
     Other taxes
-1.00
0.00
0.00
Profit After Tax
292.00
103.00
89.00
Extra items
0.00
0.00
0.00
Minority Interest
3.00
1.00
Share of Associate
Other Consolidated Items
5.00
Consolidated Net Profit
300.00
104.00
89.00
Adjustments to PAT
Profit Balance B/F
334.00
389.00
294.00
Appropriations
634.00
493.00
383.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
157.00
-6.00
Equity Dividend %
Earnings Per Share
16.00
5.00
66.00
Adjusted EPS
16.00
5.00
5.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.