Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Gross Sales
689.00
426.60
535.70
309.90
Job Work/ Contract Receipts
Processing Charges / Service Income
689.00
426.60
535.70
309.90
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
Net Sales
689.00
426.60
535.70
309.90
Increase/Decrease in Stock
Raw Material Consumed
394.60
214.50
305.60
179.90
Other Direct Purchases / Brought in cost
394.60
214.50
305.60
179.90
Other raw material cost
0.00
0.00
0.00
0.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
48.10
42.10
25.00
17.50
Salaries, Wages & Bonus
45.20
40.50
23.60
16.20
Contributions to EPF & Pension Funds
0.10
0.10
Workmen and Staff Welfare Expenses
1.00
0.40
0.10
0.20
Other Employees Cost
1.80
1.20
1.30
1.10
Other Manufacturing Expenses
Sub-contracted / Out sourced services
Repairs and Maintenance
0.00
0.00
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
0.00
General and Administration Expenses
25.90
46.30
80.20
70.80
Rent , Rates & Taxes
0.10
2.50
0.00
0.00
Printing and stationery
0.00
0.10
0.10
0.00
Professional and legal fees
18.40
35.90
56.80
44.20
Traveling and conveyance
4.80
6.70
10.00
2.30
Other Administration
7.30
7.70
23.30
26.50
Selling and Distribution Expenses
35.80
14.70
16.60
13.70
Handling and Clearing Charges
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.10
1.30
5.30
0.40
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
2.80
Losson sale of non-trade current investments
Other Miscellaneous Expenses
2.10
1.30
2.50
0.40
Less: Expenses Capitalised
Total Expenditure
506.40
318.90
432.80
282.20
Operating Profit (Excl OI)
182.50
107.70
102.90
27.70
Other Income
6.90
4.70
1.90
0.20
Interest Received
3.80
3.10
1.70
0.10
Profit on sale of Fixed Assets
0.00
0.00
Profits on sale of Investments
Foreign Exchange Gains
2.00
0.30
0.10
Operating Profit
189.40
112.40
104.80
27.90
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
0.50
0.20
0.30
0.30
Other Interest
1.50
0.30
0.60
0.00
PBDT
187.40
112.00
103.80
27.60
Depreciation
3.40
1.20
1.20
0.90
Profit Before Taxation & Exceptional Items
184.00
110.80
102.60
26.70
Exceptional Income / Expenses
Profit Before Tax
184.00
110.80
102.60
26.70
Provision for Tax
46.50
28.90
26.30
6.70
Current Income Tax
47.10
29.00
26.60
7.10
Deferred Tax
-0.60
0.00
-0.30
-0.40
Other taxes
0.00
-0.10
0.00
0.00
Profit After Tax
137.50
81.80
76.40
20.00
Extra items
0.00
0.00
0.00
0.00
Consolidated Net Profit
137.50
81.80
76.40
20.00
Profit Balance B/F
202.50
120.00
42.60
22.80
Appropriations
340.00
201.80
118.90
42.80
Other Appropriation
160.80
-0.70
-0.10
0.20
Earnings Per Share
8.00
8184.00
7635.00
2000.00
Adjusted EPS
8.00
5.00
5.00
1.00