ICON FACILITATORS LTD.

NSE : NABSE : 544426ISIN CODE : INE0Y0E01012Industry : Business SupportHouse : Private
BSE51.270.27 (+0.53 %)
PREV CLOSE ( ) 51.00
OPEN PRICE ( ) 53.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2400
TODAY'S LOW / HIGH ( )51.27 53.40
52 WK LOW / HIGH ( ) 50.490
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
Gross Sales
498.40
429.60
379.20
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
498.40
429.60
379.20
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
Less: Excise Duty
Net Sales
498.40
429.60
379.20
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
5.00
5.20
5.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
5.00
5.20
5.00
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
0.50
0.50
0.50
     Electricity & Power
0.50
0.50
0.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
429.50
365.20
325.90
     Salaries, Wages & Bonus
380.00
319.40
285.60
     Contributions to EPF & Pension Funds
46.30
41.60
37.50
     Workmen and Staff Welfare Expenses
2.40
2.40
2.50
     Other Employees Cost
0.80
1.70
0.30
Other Manufacturing Expenses
2.60
2.10
2.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.80
0.70
0.30
     Packing Material Consumed
     Other Mfg Exp
1.70
1.40
1.80
General and Administration Expenses
30.50
24.60
25.50
     Rent , Rates & Taxes
0.90
0.50
0.30
     Insurance
     Printing and stationery
0.40
0.10
0.40
     Professional and legal fees
7.70
2.90
0.50
     Traveling and conveyance
0.80
0.80
1.90
     Other Administration
21.50
21.00
24.40
Selling and Distribution Expenses
1.10
0.20
2.00
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.40
0.00
0.90
Miscellaneous Expenses
0.30
0.70
0.90
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.30
0.70
0.90
Less: Expenses Capitalised
Total Expenditure
469.50
398.50
361.90
Operating Profit (Excl OI)
28.90
31.20
17.30
Other Income
0.10
     Interest Received
0.10
0.00
0.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.00
0.00
0.00
Operating Profit
29.00
31.20
17.30
Interest
4.30
3.40
2.60
     InterestonDebenture / Bonds
     Interest on Term Loan
4.10
3.40
2.50
     Intereston Fixed deposits
     Bank Charges etc
0.20
0.00
0.10
     Other Interest
0.00
0.00
0.00
PBDT
24.70
27.80
14.70
Depreciation
0.90
1.20
1.30
Profit Before Taxation & Exceptional Items
23.80
26.60
13.40
Exceptional Income / Expenses
Profit Before Tax
23.80
26.60
13.40
Provision for Tax
6.20
7.40
3.90
     Current Income Tax
6.50
8.00
4.60
     Deferred Tax
-0.30
-0.60
-0.60
     Other taxes
0.00
0.00
0.00
Profit After Tax
17.60
19.20
9.40
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
17.60
19.20
9.40
Adjustments to PAT
Profit Balance B/F
41.80
22.50
66.70
Appropriations
59.40
41.80
76.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
53.60
Equity Dividend %
Earnings Per Share
1762.00
1923.00
942.00
Adjusted EPS
3.00
3.00
2.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.