VISHAL MEGA MART LTD.

NSE : VMMBSE : 544307ISIN CODE : INE01EA01019Industry : RetailingHouse : Private
BSE120.751.7 (+1.43 %)
PREV CLOSE ( ) 119.05
OPEN PRICE ( ) 118.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 676131
TODAY'S LOW / HIGH ( )116.80 121.75
52 WK LOW / HIGH ( )96.05 129.25
NSE120.791.6 (+1.34 %)
PREV CLOSE( ) 119.19
OPEN PRICE ( ) 118.60
BID PRICE (QTY) 120.79 (11)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22746142
TODAY'S LOW / HIGH( ) 116.85 121.87
52 WK LOW / HIGH ( )95.99 129.3
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
89119.00
75860.00
55885.00
44520.00
52920.00
     Sales
88919.00
75630.00
55729.00
44460.00
52850.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
200.00
230.00
156.00
60.00
80.00
Less: Excise Duty
Net Sales
89119.00
75860.00
55885.00
44520.00
52920.00
EXPENDITURE :
Increase/Decrease in Stock
252.00
-2734.00
-2465.00
1410.00
-2270.00
Raw Material Consumed
64208.00
57997.00
42611.00
30850.00
40620.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
64208.00
57997.00
42611.00
30850.00
40620.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1643.00
1347.00
852.00
630.00
890.00
     Electricity & Power
1643.00
1347.00
852.00
630.00
890.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5047.00
4318.00
3377.00
2970.00
3440.00
     Salaries, Wages & Bonus
4470.00
3766.00
2937.00
2560.00
2940.00
     Contributions to EPF & Pension Funds
373.00
327.00
253.00
220.00
230.00
     Workmen and Staff Welfare Expenses
169.00
142.00
65.00
40.00
100.00
     Other Employees Cost
35.00
83.00
122.00
150.00
170.00
Other Manufacturing Expenses
2678.00
2326.00
1714.00
1080.00
910.00
     Sub-contracted / Out sourced services
     Processing Charges
355.00
271.00
221.00
140.00
     Repairs and Maintenance
424.00
383.00
261.00
180.00
10.00
     Packing Material Consumed
321.00
271.00
194.00
     Other Mfg Exp
1578.00
1402.00
1038.00
760.00
900.00
General and Administration Expenses
1735.00
1426.00
1091.00
890.00
1500.00
     Rent , Rates & Taxes
351.00
228.00
190.00
140.00
310.00
     Insurance
62.00
49.00
84.00
80.00
60.00
     Printing and stationery
     Professional and legal fees
256.00
249.00
180.00
130.00
210.00
     Traveling and conveyance
151.00
125.00
78.00
60.00
130.00
     Other Administration
1065.00
901.00
637.00
530.00
920.00
Selling and Distribution Expenses
596.00
584.00
346.00
350.00
650.00
     Advertisement & Sales Promotion
596.00
584.00
346.00
350.00
650.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
212.00
156.00
136.00
110.00
610.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
16.00
2.00
34.00
10.00
0.00
     Losson foreign exchange fluctuations
0.00
1.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
196.00
153.00
101.00
100.00
610.00
Less: Expenses Capitalised
Total Expenditure
76371.00
65421.00
47661.00
38270.00
46350.00
Operating Profit (Excl OI)
12749.00
10439.00
8224.00
6250.00
6570.00
Other Income
332.00
329.00
653.00
1160.00
200.00
     Interest Received
160.00
137.00
141.00
60.00
40.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
132.00
123.00
96.00
90.00
     Provision Written Back
50.00
0.00
     Foreign Exchange Gains
     Others
40.00
69.00
416.00
1060.00
70.00
Operating Profit
13081.00
10768.00
8878.00
7410.00
6780.00
Interest
1698.00
1848.00
2125.00
2320.00
2360.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
266.00
255.00
187.00
240.00
290.00
     Other Interest
1433.00
1593.00
1938.00
2080.00
2070.00
PBDT
11382.00
8920.00
6752.00
5090.00
4420.00
Depreciation
5173.00
4614.00
4056.00
3460.00
3400.00
Profit Before Taxation & Exceptional Items
6210.00
4305.00
2696.00
1630.00
1010.00
Exceptional Income / Expenses
Profit Before Tax
6210.00
4305.00
2696.00
1630.00
1010.00
Provision for Tax
1590.00
1093.00
669.00
450.00
560.00
     Current Income Tax
1606.00
1214.00
932.00
360.00
480.00
     Deferred Tax
-16.00
-122.00
-263.00
80.00
80.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4619.00
3213.00
2028.00
1190.00
450.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
-15.00
-8.00
-6.00
Consolidated Net Profit
4605.00
3204.00
2021.00
1190.00
450.00
Adjustments to PAT
Profit Balance B/F
5529.00
2329.00
308.00
-880.00
-1780.00
Appropriations
10134.00
5533.00
2330.00
300.00
-1320.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
7.00
4.00
1.00
Equity Dividend %
Earnings Per Share
1.00
1.00
0.00
0.00
0.00
Adjusted EPS
1.00
1.00
0.00
0.00
0.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.