EXCELSOFT TECHNOLOGIES LTD.

NSE : EXCELSOFTBSE : 544617ISIN CODE : INE606N01019Industry : IT - EducationHouse : Private
BSE99.050.75 (+0.76 %)
PREV CLOSE ( ) 98.30
OPEN PRICE ( ) 103.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 540334
TODAY'S LOW / HIGH ( )98.00 103.00
52 WK LOW / HIGH ( )85.8 142.65
NSE99.090.63 (+0.64 %)
PREV CLOSE( ) 98.46
OPEN PRICE ( ) 103.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 99.09 (32280)
VOLUME 8449034
TODAY'S LOW / HIGH( ) 98.12 103.00
52 WK LOW / HIGH ( )85.6 142.59
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
Operating Income
2333.00
1983.00
1951.00
1579.00
     Software Services & Operating Revenues
1299.00
910.00
1091.00
952.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
1034.00
1073.00
860.00
626.00
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
2333.00
1983.00
1951.00
1579.00
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
5.00
5.00
5.00
5.00
     Electricity & Power
5.00
5.00
5.00
5.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
1197.00
1082.00
930.00
690.00
     Salaries, Wages & Bonus
1100.00
933.00
861.00
641.00
     Contributions to EPF & Pension Funds
42.00
34.00
29.00
21.00
     Wheeling & Transmission Charges recoverable
28.00
22.00
21.00
12.00
     Other Employees Cost
27.00
94.00
18.00
17.00
Cost of Software developments
152.00
130.00
119.00
106.00
     Software Purchase
0.00
0.00
0.00
0.00
     Technical sub-contractors
0.00
0.00
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
152.00
130.00
119.00
106.00
Operating Expenses
70.00
73.00
93.00
55.00
     Repairs and Maintenance
0.00
9.00
10.00
10.00
     Travel Expenses
31.00
32.00
8.00
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
70.00
33.00
50.00
38.00
General and Administration Expenses
137.00
68.00
41.00
30.00
     Rates & Taxes
4.00
4.00
6.00
6.00
     Insurance
2.00
1.00
1.00
1.00
     Printing and stationery
1.00
0.00
1.00
0.00
     Professional and legal fees
54.00
25.00
20.00
14.00
     Other Administration
71.00
33.00
13.00
8.00
Selling and Marketing Expenses
25.00
13.00
13.00
8.00
     Advertisement & Sales Promotion
25.00
13.00
13.00
8.00
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
13.00
62.00
68.00
17.00
     Bad debts /advances written off
0.00
52.00
     Provision for doubtful debts
0.00
     Losson disposal of fixed assets(net)
1.00
     Losson foreign exchange fluctuations
5.00
7.00
65.00
13.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.00
3.00
2.00
4.00
Less: Expenses Capitalised
Total Expenditure
1600.00
1433.00
1269.00
912.00
Operating Profit (Excl OI)
733.00
550.00
682.00
666.00
Other Income
155.00
24.00
29.00
21.00
     Interest Received
142.00
17.00
20.00
14.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
     Profits on sale of Investments
0.00
     Provision Written Back
     Foreign Exchange Gains
     Others
13.00
7.00
9.00
7.00
Operating Profit
888.00
574.00
710.00
688.00
Interest
46.00
101.00
135.00
145.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
46.00
101.00
135.00
145.00
PBDT
842.00
473.00
575.00
543.00
Depreciation
247.00
290.00
274.00
251.00
Profit Before Taxation & Exceptional Items
595.00
183.00
302.00
292.00
Exceptional Income / Expenses
Profit Before Tax
595.00
183.00
302.00
292.00
Provision for Tax
249.00
56.00
78.00
101.00
     Current Income Tax
198.00
60.00
78.00
61.00
     Deferred Tax
51.00
-5.00
-1.00
40.00
     Other taxes
0.00
0.00
0.00
0.00
Profit After Tax
347.00
128.00
224.00
191.00
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.00
Other Consolidated Items
Consolidated Net Profit
347.00
128.00
224.00
191.00
Adjustments to PAT
Profit Balance B/F
2691.00
2567.00
2347.00
2153.00
Appropriations
3038.00
2694.00
2571.00
2344.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3038.00
2694.00
2571.00
2344.00
Equity Dividend %
Earnings Per Share
3.00
80.00
141.00
120.00
Adjusted EPS
3.00
1.00
2.00
2.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.