Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Gross Sales
546.50
400.40
216.20
Job Work/ Contract Receipts
Processing Charges / Service Income
51.00
26.40
25.10
Revenue from property development
Other Operational Income
0.00
0.00
0.00
Net Sales
546.50
400.40
216.20
Increase/Decrease in Stock
8.30
81.30
-61.00
Raw Material Consumed
257.00
105.30
187.60
Opening Raw Materials
34.90
31.30
47.30
Purchases Raw Materials
310.30
99.60
165.70
Closing Raw Materials
101.00
34.90
31.30
Other Direct Purchases / Brought in cost
12.80
9.30
5.90
Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
1.70
1.10
0.20
Electricity & Power
1.70
1.10
0.20
Oil, Fuel & Natural gas
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
Employee Cost
43.10
36.60
36.00
Salaries, Wages & Bonus
38.30
33.90
34.70
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
3.20
1.90
0.90
Other Employees Cost
1.50
0.70
0.50
Other Manufacturing Expenses
0.90
0.80
0.10
Sub-contracted / Out sourced services
Processing Charges
0.90
0.80
0.10
Repairs and Maintenance
0.00
0.00
0.00
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
General and Administration Expenses
48.40
40.20
24.80
Rent , Rates & Taxes
10.00
10.40
5.10
Printing and stationery
9.70
7.40
0.90
Professional and legal fees
3.80
6.80
4.70
Traveling and conveyance
2.50
2.20
1.60
Other Administration
24.00
14.80
13.30
Selling and Distribution Expenses
17.30
21.60
21.50
Handling and Clearing Charges
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
1.10
1.00
1.40
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
0.10
0.00
0.10
Losson sale of non-trade current investments
Other Miscellaneous Expenses
1.00
0.90
1.30
Less: Expenses Capitalised
Total Expenditure
377.90
287.80
210.60
Operating Profit (Excl OI)
168.60
112.60
5.60
Interest Received
0.70
0.90
0.10
Profit on sale of Fixed Assets
Profits on sale of Investments
Operating Profit
172.30
113.60
6.30
InterestonDebenture / Bonds
Interest on Term Loan
1.40
1.30
0.60
Intereston Fixed deposits
Bank Charges etc
0.60
0.50
0.10
Other Interest
1.20
1.80
0.00
Depreciation
22.80
17.30
15.40
Profit Before Taxation & Exceptional Items
146.30
92.80
-9.80
Exceptional Income / Expenses
Profit Before Tax
146.30
92.80
-9.80
Provision for Tax
38.40
24.00
3.20
Current Income Tax
36.90
6.20
Deferred Tax
1.50
17.80
3.20
Profit After Tax
107.90
68.80
-12.90
Consolidated Net Profit
107.90
68.80
-12.90
Profit Balance B/F
17.40
-51.40
-38.50
Appropriations
125.30
17.40
-51.40
Earnings Per Share
277.00
232.00
-49.00
Adjusted EPS
10.00
9.00
-2.00