NEPHROCARE HEALTH SERVICES LTD.

NSE : NEPHROPLUSBSE : 544647ISIN CODE : INE428V01029Industry : Hospital & Healthcare ServicesHouse : Private
BSE509.1512.75 (+2.57 %)
PREV CLOSE ( ) 496.40
OPEN PRICE ( ) 495.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19349
TODAY'S LOW / HIGH ( )495.00 513.20
52 WK LOW / HIGH ( )445 517.5
NSE508.5512.25 (+2.47 %)
PREV CLOSE( ) 496.30
OPEN PRICE ( ) 496.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 508.55 (1362)
VOLUME 276094
TODAY'S LOW / HIGH( ) 496.30 514.00
52 WK LOW / HIGH ( )446 517.85
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
INCOME:
  
  
  
Operating Income
7558.00
5662.00
4373.00
     Income from Medical Services
7483.00
5396.00
4145.00
     Income from Diagnostic centre
     Pharmacy / Optical Income
17.00
167.00
228.00
     Less: Concession / Free Treatment
     Other Operational Income
58.00
100.00
0.00
Less: Excise Duty
Operating Income (Net)
7558.00
5662.00
4373.00
EXPENDITURE :
Increase/Decrease in Stock
Cost of Medicines and Consumables
1941.00
1686.00
1425.00
     Opening Raw Materials
259.00
263.00
146.00
     Purchases Raw Materials
1949.00
1683.00
1542.00
     Closing Raw Materials
266.00
259.00
263.00
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
Power & Fuel Cost
205.00
148.00
133.00
     Electricity & Power
157.00
121.00
111.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
48.00
28.00
21.00
Employee Cost
1227.00
914.00
967.00
     Salaries, Wages & Bonus
1047.00
809.00
865.00
     Contributions to EPF & Pension Funds
53.00
36.00
43.00
     Workmen and Staff Welfare Expenses
52.00
39.00
31.00
     Other Employees Cost
75.00
30.00
28.00
Hospital Operation Expenses
1832.00
1351.00
943.00
     House Keeping Expenses
73.00
98.00
74.00
     Consultant / Inhouse Fees
1581.00
1152.00
789.00
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
     Processing Charges
1.00
1.00
2.00
     Packing Material Consumed
     Repairs and Maintenance
137.00
77.00
50.00
     Other Operating Expenses
41.00
22.00
29.00
Selling, Administration and Other Expenses
501.00
346.00
288.00
     Rent , Rates & Taxes
79.00
45.00
38.00
     Insurance
     Printing and stationery
19.00
11.00
6.00
     Professional and legal fees
88.00
82.00
85.00
     Advertisement & Sales Promotion
53.00
19.00
13.00
     Brokerage, Commissions & Incentives
     Freight outwards
     Other Administration expenses
262.00
189.00
147.00
Miscellaneous Expenses
185.00
207.00
131.00
     Bad debts /advances written off
34.00
46.00
19.00
     Provision for doubtful debts
78.00
114.00
47.00
     Losson disposal of fixed assets(net)
1.00
     Losson foreign exchange fluctuations
10.00
28.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
63.00
19.00
64.00
Less: Expenses Capitalised
Total Expenditure
5892.00
4653.00
3887.00
Operating Profit (Excl OI)
1666.00
1009.00
486.00
Other Income
141.00
86.00
60.00
     Interest Received
120.00
83.00
42.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Foreign Exchange Gains
11.00
     Provision Written Back
     Others
21.00
2.00
7.00
Operating Profit
1807.00
1095.00
546.00
Interest
208.00
202.00
163.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
20.00
12.00
17.00
     Other Interest
189.00
190.00
146.00
PBDT
1599.00
893.00
383.00
Depreciation
725.00
561.00
469.00
Profit Before Taxation & Exceptional Items
874.00
332.00
-86.00
Exceptional Income / Expenses
Profit Before Tax
874.00
332.00
-86.00
Provision for Tax
203.00
-20.00
32.00
     Current Income Tax
173.00
22.00
0.00
     Deferred Tax
31.00
-42.00
32.00
     Other taxes
0.00
0.00
0.00
Profit After Tax
671.00
351.00
-118.00
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
671.00
351.00
-118.00
Adjustments to PAT
Profit Balance B/F
-969.00
-1348.00
-1220.00
Appropriations
-298.00
-996.00
-1338.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
8.00
-27.00
10.00
Equity Dividend %
Earnings Per Share
380.00
201.00
-68.00
Adjusted EPS
76.00
40.00
-14.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.