NSE : BSE : ISIN CODE : Industry : House :
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
INCOME:
  
  
  
Operating Income
765.50
671.60
892.90
     Income from Medical Services
273.20
65.20
58.80
     Income from Diagnostic centre
     Pharmacy / Optical Income
492.30
606.40
834.10
     Less: Concession / Free Treatment
     Other Operational Income
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
765.50
671.60
892.90
EXPENDITURE :
Increase/Decrease in Stock
-37.60
-8.50
-3.80
Cost of Medicines and Consumables
132.60
108.90
190.10
     Opening Raw Materials
2.20
3.00
1.30
     Purchases Raw Materials
157.50
108.10
191.80
     Closing Raw Materials
27.10
2.20
3.00
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
     Other power & fuel
9.00
8.50
7.70
Employee Cost
171.20
187.00
183.20
     Salaries, Wages & Bonus
161.50
177.10
175.90
     Contributions to EPF & Pension Funds
4.80
6.30
3.50
     Workmen and Staff Welfare Expenses
0.50
1.20
2.20
     Other Employees Cost
4.40
2.40
1.60
Hospital Operation Expenses
14.00
10.40
11.00
     House Keeping Expenses
     Consultant / Inhouse Fees
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
     Processing Charges
     Packing Material Consumed
     Repairs and Maintenance
0.00
0.00
0.00
     Other Operating Expenses
14.00
10.40
11.00
Selling, Administration and Other Expenses
263.70
279.70
375.00
     Rent , Rates & Taxes
36.10
30.40
23.70
     Insurance
     Printing and stationery
2.10
2.90
1.20
     Professional and legal fees
7.80
4.30
2.10
     Advertisement & Sales Promotion
152.80
195.20
282.30
     Brokerage, Commissions & Incentives
0.90
1.80
1.60
     Freight outwards
0.30
0.30
0.10
     Other Administration expenses
63.70
44.70
64.10
Miscellaneous Expenses
17.90
9.40
17.80
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
17.90
9.40
17.80
Less: Expenses Capitalised
Total Expenditure
570.80
595.50
781.00
Operating Profit (Excl OI)
194.80
76.10
111.90
Other Income
4.00
4.20
0.90
     Interest Received
4.00
4.20
0.90
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Foreign Exchange Gains
     Provision Written Back
     Others
0.00
0.00
0.00
Operating Profit
198.70
80.20
112.80
Interest
24.90
22.80
5.50
     InterestonDebenture / Bonds
     Interest on Term Loan
18.50
19.40
3.90
     Intereston Fixed deposits
     Bank Charges etc
3.70
2.70
1.60
     Other Interest
2.80
0.70
0.00
PBDT
173.80
57.50
107.30
Depreciation
10.40
10.20
6.40
Profit Before Taxation & Exceptional Items
163.40
47.30
100.90
Exceptional Income / Expenses
Profit Before Tax
163.40
47.30
100.90
Provision for Tax
42.40
13.10
24.90
     Current Income Tax
42.60
12.80
25.50
     Deferred Tax
-0.10
0.30
-0.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
121.00
34.10
76.00
Adjustments to PAT
Profit Balance B/F
116.30
82.20
6.20
Appropriations
237.30
116.30
82.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
806.00
2275.00
5065.00
Adjusted EPS
8.00
2.00
5.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.