NSE : BSE : ISIN CODE : Industry : House :
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
INCOME :
  
  
  
Gross Sales
2423.70
2112.30
1129.50
     Sales
2279.50
1992.20
1059.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
139.80
117.40
67.00
     Revenue from property development
     Other Operational Income
4.30
2.60
3.00
Less: Excise Duty
Net Sales
2423.70
2112.30
1129.50
EXPENDITURE :
Increase/Decrease in Stock
-186.50
-89.60
-20.30
Raw Material Consumed
2225.20
1978.90
1012.60
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
2225.20
1978.90
1012.60
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
4.80
3.00
3.00
     Electricity & Power
4.80
3.00
3.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
70.20
54.20
40.10
     Salaries, Wages & Bonus
63.50
49.60
36.60
     Contributions to EPF & Pension Funds
3.70
3.10
2.40
     Workmen and Staff Welfare Expenses
1.30
0.40
0.00
     Other Employees Cost
1.80
1.10
1.10
Other Manufacturing Expenses
35.80
24.50
7.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
35.80
24.50
7.20
General and Administration Expenses
69.30
42.50
35.20
     Rent , Rates & Taxes
31.80
28.70
26.60
     Insurance
0.90
     Printing and stationery
1.60
0.50
1.50
     Professional and legal fees
0.70
0.00
     Traveling and conveyance
6.80
2.40
0.80
     Other Administration
34.20
13.30
7.10
Selling and Distribution Expenses
18.60
8.40
3.60
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
2.90
0.20
0.50
Miscellaneous Expenses
5.90
0.70
0.50
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.90
0.70
0.50
Less: Expenses Capitalised
Total Expenditure
2243.40
2022.70
1081.80
Operating Profit (Excl OI)
180.30
89.60
47.70
Other Income
0.90
1.10
1.00
     Interest Received
0.80
0.70
0.40
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.10
0.40
0.60
Operating Profit
181.20
90.70
48.70
Interest
62.90
43.50
32.90
     InterestonDebenture / Bonds
     Interest on Term Loan
7.00
6.60
6.70
     Intereston Fixed deposits
     Bank Charges etc
5.50
5.50
3.20
     Other Interest
50.40
31.40
23.10
PBDT
118.30
47.20
15.80
Depreciation
14.10
6.90
6.30
Profit Before Taxation & Exceptional Items
104.20
40.30
9.40
Exceptional Income / Expenses
Profit Before Tax
104.20
40.30
9.40
Provision for Tax
26.50
11.40
3.00
     Current Income Tax
26.10
11.40
2.80
     Deferred Tax
0.40
0.00
0.30
     Other taxes
0.00
0.00
0.00
Profit After Tax
77.80
28.90
6.40
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
77.80
28.90
6.40
Adjustments to PAT
Profit Balance B/F
66.20
37.30
32.60
Appropriations
143.90
66.20
39.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.70
Equity Dividend %
Earnings Per Share
104.00
38.00
9.00
Adjusted EPS
6.00
2.00
0.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.