NSE : BSE : ISIN CODE : Industry : House :
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
INCOME :
  
  
  
  
Gross Sales
2119.70
1930.40
1955.40
1962.30
     Sales
2119.70
1930.40
1955.40
1962.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
2119.70
1930.40
1955.40
1962.30
EXPENDITURE :
Increase/Decrease in Stock
65.20
-96.80
-32.40
-110.90
Raw Material Consumed
1082.90
1063.50
1091.30
1273.90
     Opening Raw Materials
16.70
9.00
5.80
146.90
     Purchases Raw Materials
1021.20
1039.40
1070.80
1102.80
     Closing Raw Materials
3.60
16.70
9.00
5.80
     Other Direct Purchases / Brought in cost
48.60
31.80
23.60
30.00
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.90
0.80
0.40
0.60
     Electricity & Power
0.90
0.80
0.40
0.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
16.20
14.40
15.40
12.40
     Salaries, Wages & Bonus
15.10
13.30
14.00
11.00
     Contributions to EPF & Pension Funds
0.50
0.40
0.40
0.40
     Workmen and Staff Welfare Expenses
0.40
0.20
0.30
0.50
     Other Employees Cost
0.20
0.50
0.60
0.50
Other Manufacturing Expenses
671.00
702.00
658.90
606.30
     Sub-contracted / Out sourced services
     Processing Charges
614.40
643.70
601.30
553.40
     Repairs and Maintenance
0.00
0.00
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
56.60
58.40
57.60
52.90
General and Administration Expenses
53.80
51.00
50.30
38.50
     Rent , Rates & Taxes
1.70
3.20
1.50
1.20
     Insurance
2.80
1.60
1.50
1.50
     Printing and stationery
0.30
0.90
0.40
0.30
     Professional and legal fees
4.80
2.40
1.80
1.70
     Traveling and conveyance
2.80
3.10
2.70
2.50
     Other Administration
44.20
42.80
45.10
33.80
Selling and Distribution Expenses
66.70
62.70
57.80
48.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
33.20
28.70
23.60
21.80
Miscellaneous Expenses
10.10
3.30
14.00
20.20
     Bad debts /advances written off
5.60
2.60
9.40
14.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
2.10
0.70
4.00
5.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.40
0.00
0.60
1.20
Less: Expenses Capitalised
Total Expenditure
1966.70
1801.00
1855.70
1889.60
Operating Profit (Excl OI)
153.00
129.40
99.70
72.70
Other Income
4.30
3.90
3.50
4.20
     Interest Received
2.10
1.30
1.40
0.90
     Dividend Received
     Profit on sale of Fixed Assets
0.20
0.10
0.40
     Profits on sale of Investments
     Provision Written Back
0.10
0.80
0.50
0.90
     Foreign Exchange Gains
     Others
2.00
1.60
1.60
1.90
Operating Profit
157.30
133.30
103.20
76.90
Interest
74.40
63.60
66.40
56.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2.30
1.30
0.90
0.20
     Other Interest
72.10
62.40
65.50
56.70
PBDT
82.90
69.70
36.80
19.90
Depreciation
3.60
3.70
3.90
3.30
Profit Before Taxation & Exceptional Items
79.30
65.90
32.90
16.70
Exceptional Income / Expenses
Profit Before Tax
79.30
65.90
32.90
16.70
Provision for Tax
20.80
16.50
8.40
4.10
     Current Income Tax
20.90
16.50
8.50
4.00
     Deferred Tax
-0.10
-0.10
-0.20
0.10
     Other taxes
0.00
0.00
0.00
0.00
Profit After Tax
58.50
49.50
24.60
12.50
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
58.50
49.50
24.60
12.50
Adjustments to PAT
Profit Balance B/F
190.10
140.60
116.10
100.10
Appropriations
248.60
190.10
140.60
112.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
64.80
-3.40
Equity Dividend %
Earnings Per Share
8.00
69.00
34.00
17.00
Adjusted EPS
8.00
7.00
3.00
2.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.