NSE : BSE : ISIN CODE : Industry : House :
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
INCOME :
  
  
  
Gross Sales
24851.00
18848.00
14151.00
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
24851.00
18848.00
14151.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
Less: Excise Duty
Net Sales
24851.00
18848.00
14151.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
89.00
57.00
38.00
     Electricity & Power
89.00
57.00
38.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
2656.00
2116.00
2137.00
     Salaries, Wages & Bonus
2173.00
1870.00
1845.00
     Contributions to EPF & Pension Funds
102.00
62.00
60.00
     Workmen and Staff Welfare Expenses
60.00
41.00
40.00
     Other Employees Cost
321.00
143.00
193.00
Other Manufacturing Expenses
4642.00
3945.00
2905.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
4642.00
3945.00
2905.00
General and Administration Expenses
15369.00
11510.00
9368.00
     Rent , Rates & Taxes
488.00
632.00
525.00
     Insurance
     Printing and stationery
553.00
496.00
425.00
     Professional and legal fees
181.00
214.00
185.00
     Traveling and conveyance
130.00
93.00
78.00
     Other Administration
14147.00
10168.00
8234.00
Selling and Distribution Expenses
8.00
6.00
11.00
     Advertisement & Sales Promotion
8.00
6.00
11.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
1457.00
1026.00
766.00
     Bad debts /advances written off
     Provision for doubtful debts
21.00
8.00
36.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1435.00
1018.00
730.00
Less: Expenses Capitalised
Total Expenditure
24220.00
18661.00
15225.00
Operating Profit (Excl OI)
632.00
187.00
-1074.00
Other Income
295.00
117.00
78.00
     Interest Received
58.00
17.00
13.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
237.00
99.00
65.00
Operating Profit
927.00
304.00
-996.00
Interest
214.00
145.00
190.00
     InterestonDebenture / Bonds
     Interest on Term Loan
28.00
63.00
119.00
     Intereston Fixed deposits
     Bank Charges etc
70.00
73.00
61.00
     Other Interest
116.00
8.00
10.00
PBDT
713.00
159.00
-1186.00
Depreciation
652.00
278.00
240.00
Profit Before Taxation & Exceptional Items
61.00
-119.00
-1426.00
Exceptional Income / Expenses
Profit Before Tax
61.00
-119.00
-1426.00
Provision for Tax
-4.00
     Current Income Tax
     Deferred Tax
-4.00
     Other taxes
-4.00
0.00
0.00
Profit After Tax
64.00
-119.00
-1426.00
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
64.00
-119.00
-1426.00
Adjustments to PAT
Profit Balance B/F
-6639.00
-6528.00
-5108.00
Appropriations
-6574.00
-6647.00
-6534.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-4.00
-8.00
-6.00
Equity Dividend %
Earnings Per Share
0.00
-495.00
-6175.00
Adjusted EPS
0.00
-1.00
-12.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.