NSE : BSE : ISIN CODE : Industry : House :
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
INCOME :
  
  
Gross Sales
438.00
242.00
     Sales
438.00
242.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
Less: Excise Duty
Net Sales
431.50
237.50
EXPENDITURE :
Increase/Decrease in Stock
-109.60
-65.30
Raw Material Consumed
417.60
231.40
     Opening Raw Materials
51.70
18.30
     Purchases Raw Materials
376.50
264.80
     Closing Raw Materials
10.70
51.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
Power & Fuel Cost
0.20
0.00
     Electricity & Power
0.20
0.00
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
15.90
10.40
     Salaries, Wages & Bonus
15.70
10.10
     Contributions to EPF & Pension Funds
0.20
0.20
     Workmen and Staff Welfare Expenses
     Other Employees Cost
0.00
0.00
Other Manufacturing Expenses
7.30
4.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
7.30
4.30
General and Administration Expenses
14.90
7.60
     Rent , Rates & Taxes
2.70
1.70
     Insurance
0.70
0.30
     Printing and stationery
     Professional and legal fees
2.20
3.60
     Traveling and conveyance
1.30
0.70
     Other Administration
9.20
2.00
Selling and Distribution Expenses
1.60
1.00
     Advertisement & Sales Promotion
1.60
0.70
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.40
Miscellaneous Expenses
0.10
0.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.10
0.00
Less: Expenses Capitalised
Total Expenditure
348.00
189.50
Operating Profit (Excl OI)
83.50
48.00
Other Income
0.40
0.00
     Interest Received
0.20
0.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.20
     Foreign Exchange Gains
     Others
0.00
0.00
Operating Profit
83.90
48.00
Interest
14.30
11.00
     InterestonDebenture / Bonds
     Interest on Term Loan
7.00
6.50
     Intereston Fixed deposits
     Bank Charges etc
1.30
1.20
     Other Interest
6.00
3.30
PBDT
69.60
37.00
Depreciation
0.20
0.20
Profit Before Taxation & Exceptional Items
69.50
36.80
Exceptional Income / Expenses
Profit Before Tax
69.50
36.80
Provision for Tax
18.60
11.00
     Current Income Tax
18.60
11.00
     Deferred Tax
0.00
0.00
     Other taxes
0.00
0.00
Profit After Tax
50.90
25.80
Extra items
0.00
0.00
Minority Interest
-2.80
0.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
48.10
26.50
Adjustments to PAT
Profit Balance B/F
15.30
9.80
Appropriations
63.30
36.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
21.00
Equity Dividend %
Earnings Per Share
8.00
5.00
Adjusted EPS
8.00
5.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.