MERRITRONIX LTD.

NSE : NABSE : 544773ISIN CODE : INE1RQS01010Industry : Electronics - ComponentsHouse : Private
BSE327.7015.6 (+5 %)
PREV CLOSE ( ) 312.10
OPEN PRICE ( ) 327.70
BID PRICE (QTY) 327.70 (353000)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 27000
TODAY'S LOW / HIGH ( )327.70 327.70
52 WK LOW / HIGH ( ) 283.1312.1
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
INCOME :
  
  
  
  
Gross Sales
1559.00
1135.60
857.00
531.70
     Sales
1538.10
1113.20
833.90
511.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
20.90
22.50
23.10
20.30
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
1559.00
1135.60
857.00
531.70
EXPENDITURE :
Increase/Decrease in Stock
-102.20
-61.10
-175.10
13.10
Raw Material Consumed
1322.70
987.00
923.20
460.10
     Opening Raw Materials
119.50
118.70
57.10
46.20
     Purchases Raw Materials
1526.60
912.00
926.50
431.00
     Closing Raw Materials
333.50
119.50
118.70
57.10
     Other Direct Purchases / Brought in cost
10.10
75.80
58.30
39.90
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
4.20
4.00
2.60
2.40
     Electricity & Power
4.20
4.00
2.60
2.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
19.70
14.10
14.50
13.30
     Salaries, Wages & Bonus
17.40
12.90
12.50
11.60
     Contributions to EPF & Pension Funds
0.70
0.50
0.50
0.50
     Workmen and Staff Welfare Expenses
0.70
0.20
0.20
0.60
     Other Employees Cost
1.00
0.60
1.20
0.70
Other Manufacturing Expenses
17.00
13.40
9.00
9.00
     Sub-contracted / Out sourced services
     Processing Charges
8.20
9.90
6.10
6.20
     Repairs and Maintenance
1.40
1.40
0.60
0.80
     Packing Material Consumed
5.20
0.90
1.00
1.10
     Other Mfg Exp
2.20
1.10
1.30
1.00
General and Administration Expenses
19.10
14.20
14.20
12.50
     Rent , Rates & Taxes
2.90
1.80
0.60
0.10
     Insurance
0.70
0.30
0.30
0.20
     Printing and stationery
3.00
4.50
1.00
0.20
     Professional and legal fees
0.30
0.30
0.20
1.60
     Traveling and conveyance
1.90
1.50
6.10
5.50
     Other Administration
12.10
7.40
12.10
10.30
Selling and Distribution Expenses
2.60
12.30
2.40
2.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.30
0.00
0.50
0.60
Miscellaneous Expenses
3.60
0.30
0.50
1.40
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1.70
0.10
0.20
1.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.90
0.20
0.40
0.30
Less: Expenses Capitalised
Total Expenditure
1286.80
984.20
791.30
514.30
Operating Profit (Excl OI)
272.20
151.40
65.70
17.50
Other Income
3.50
4.80
3.10
2.90
     Interest Received
1.10
2.90
0.80
0.50
     Dividend Received
0.50
0.80
1.70
1.40
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.10
0.30
     Foreign Exchange Gains
1.80
0.80
0.60
0.10
     Others
0.10
0.00
0.00
0.90
Operating Profit
275.70
156.20
68.80
20.30
Interest
40.80
28.30
21.80
11.80
     InterestonDebenture / Bonds
     Interest on Term Loan
19.50
17.80
15.40
9.20
     Intereston Fixed deposits
     Bank Charges etc
15.50
4.40
5.60
2.40
     Other Interest
5.80
6.10
0.90
0.20
PBDT
234.90
127.90
47.00
8.60
Depreciation
4.70
3.90
4.10
2.80
Profit Before Taxation & Exceptional Items
230.20
124.00
42.90
5.80
Exceptional Income / Expenses
Profit Before Tax
230.20
124.00
42.90
5.80
Provision for Tax
69.20
37.40
12.40
1.60
     Current Income Tax
69.00
37.90
12.30
1.80
     Deferred Tax
0.20
-0.50
0.20
-0.20
     Other taxes
0.00
0.00
0.00
0.00
Profit After Tax
161.00
86.60
30.50
4.20
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
161.00
86.60
30.50
4.20
Adjustments to PAT
Profit Balance B/F
144.00
57.40
26.90
28.60
Appropriations
305.00
144.00
57.40
32.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
94.40
5.90
Equity Dividend %
Earnings Per Share
13.00
60.00
210.00
29.00
Adjusted EPS
13.00
8.00
3.00
0.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.